[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -110.08%
YoY- 80.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 142,386 176,516 146,704 120,778 125,024 109,636 134,117 4.08%
PBT 3,936 36,716 1,884 -11,633 -7,578 5,880 1,560 85.64%
Tax -10,850 -19,752 -10,051 -4,174 -92 -14,408 -8,168 20.90%
NP -6,914 16,964 -8,167 -15,808 -7,670 -8,528 -6,608 3.07%
-
NP to SH -8,238 12,292 -10,892 -15,529 -7,392 -6,528 -3,643 72.54%
-
Tax Rate 275.66% 53.80% 533.49% - - 245.03% 523.59% -
Total Cost 149,300 159,552 154,871 136,586 132,694 118,164 140,725 4.03%
-
Net Worth 347,928 354,254 354,254 353,784 357,168 354,266 363,743 -2.92%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 347,928 354,254 354,254 353,784 357,168 354,266 363,743 -2.92%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -4.86% 9.61% -5.57% -13.09% -6.13% -7.78% -4.93% -
ROE -2.37% 3.47% -3.07% -4.39% -2.07% -1.84% -1.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.02 55.81 46.38 38.24 39.90 35.28 42.40 4.08%
EPS -2.60 3.88 -3.44 -4.92 -2.36 -2.12 -1.15 72.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.12 1.12 1.14 1.14 1.15 -2.92%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 44.96 55.74 46.32 38.14 39.48 34.62 42.35 4.07%
EPS -2.60 3.88 -3.44 -4.90 -2.33 -2.06 -1.15 72.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.1186 1.1186 1.1172 1.1278 1.1187 1.1486 -2.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.235 0.275 0.33 0.635 0.265 0.30 0.235 -
P/RPS 0.52 0.49 0.71 1.66 0.66 0.85 0.55 -3.68%
P/EPS -9.02 7.08 -9.58 -12.92 -11.23 -14.28 -20.40 -42.04%
EY -11.08 14.13 -10.44 -7.74 -8.90 -7.00 -4.90 72.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.29 0.57 0.23 0.26 0.20 3.31%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 28/05/21 31/03/21 -
Price 0.25 0.235 0.28 0.34 0.295 0.295 0.30 -
P/RPS 0.56 0.42 0.60 0.89 0.74 0.84 0.71 -14.67%
P/EPS -9.60 6.05 -8.13 -6.92 -12.50 -14.04 -26.05 -48.69%
EY -10.42 16.54 -12.30 -14.46 -8.00 -7.12 -3.84 94.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.25 0.30 0.26 0.26 0.26 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment