[METROD] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7.92%
YoY- -40.66%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 689,260 704,448 598,908 595,577 577,554 527,864 506,708 -0.31%
PBT 11,056 10,884 12,593 11,857 10,722 10,276 14,059 0.24%
Tax -1,028 -976 -1,985 -2,373 -1,934 -2,236 -40 -3.23%
NP 10,028 9,908 10,608 9,484 8,788 8,040 14,019 0.34%
-
NP to SH 10,028 9,908 10,608 9,484 8,788 8,040 14,019 0.34%
-
Tax Rate 9.30% 8.97% 15.76% 20.01% 18.04% 21.76% 0.28% -
Total Cost 679,232 694,540 588,300 586,093 568,766 519,824 492,689 -0.32%
-
Net Worth 130,765 127,645 125,414 125,676 122,952 121,122 118,961 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,003 - - - - -
Div Payout % - - 37.74% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 130,765 127,645 125,414 125,676 122,952 121,122 118,961 -0.09%
NOSH 40,112 39,951 40,030 39,960 39,945 40,200 40,054 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.45% 1.41% 1.77% 1.59% 1.52% 1.52% 2.77% -
ROE 7.67% 7.76% 8.46% 7.55% 7.15% 6.64% 11.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,718.34 1,763.25 1,496.14 1,490.41 1,445.86 1,313.09 1,265.05 -0.31%
EPS 25.00 24.80 26.50 23.73 22.00 20.00 35.00 0.34%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.195 3.133 3.145 3.078 3.013 2.97 -0.09%
Adjusted Per Share Value based on latest NOSH - 39,985
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 574.38 587.04 499.09 496.31 481.30 439.89 422.26 -0.31%
EPS 8.36 8.26 8.84 7.90 7.32 6.70 11.68 0.33%
DPS 0.00 0.00 3.34 0.00 0.00 0.00 0.00 -
NAPS 1.0897 1.0637 1.0451 1.0473 1.0246 1.0094 0.9913 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.26 2.30 2.95 2.86 3.42 4.24 0.00 -
P/RPS 0.13 0.13 0.20 0.19 0.24 0.32 0.00 -100.00%
P/EPS 9.04 9.27 11.13 12.05 15.55 21.20 0.00 -100.00%
EY 11.06 10.78 8.98 8.30 6.43 4.72 0.00 -100.00%
DY 0.00 0.00 3.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.94 0.91 1.11 1.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 29/05/00 28/02/00 -
Price 2.50 2.26 2.30 2.76 3.18 3.98 3.34 -
P/RPS 0.15 0.13 0.15 0.19 0.22 0.30 0.26 0.55%
P/EPS 10.00 9.11 8.68 11.63 14.45 19.90 9.54 -0.04%
EY 10.00 10.97 11.52 8.60 6.92 5.03 10.48 0.04%
DY 0.00 0.00 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.73 0.88 1.03 1.32 1.12 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment