[METROD] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -6.6%
YoY- 23.23%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 636,839 669,644 689,260 704,448 598,908 595,577 577,554 6.71%
PBT 10,018 10,218 11,056 10,884 12,593 11,857 10,722 -4.41%
Tax -532 -1,104 -1,028 -976 -1,985 -2,373 -1,934 -57.60%
NP 9,486 9,114 10,028 9,908 10,608 9,484 8,788 5.21%
-
NP to SH 9,486 9,114 10,028 9,908 10,608 9,484 8,788 5.21%
-
Tax Rate 5.31% 10.80% 9.30% 8.97% 15.76% 20.01% 18.04% -
Total Cost 627,353 660,529 679,232 694,540 588,300 586,093 568,766 6.73%
-
Net Worth 134,885 131,922 130,765 127,645 125,414 125,676 122,952 6.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,002 - - - 4,003 - - -
Div Payout % 42.19% - - - 37.74% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 134,885 131,922 130,765 127,645 125,414 125,676 122,952 6.35%
NOSH 40,025 39,976 40,112 39,951 40,030 39,960 39,945 0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.49% 1.36% 1.45% 1.41% 1.77% 1.59% 1.52% -
ROE 7.03% 6.91% 7.67% 7.76% 8.46% 7.55% 7.15% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,591.09 1,675.09 1,718.34 1,763.25 1,496.14 1,490.41 1,445.86 6.57%
EPS 23.70 22.80 25.00 24.80 26.50 23.73 22.00 5.07%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.37 3.30 3.26 3.195 3.133 3.145 3.078 6.21%
Adjusted Per Share Value based on latest NOSH - 39,951
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 530.70 558.04 574.38 587.04 499.09 496.31 481.30 6.71%
EPS 7.90 7.60 8.36 8.26 8.84 7.90 7.32 5.20%
DPS 3.34 0.00 0.00 0.00 3.34 0.00 0.00 -
NAPS 1.124 1.0994 1.0897 1.0637 1.0451 1.0473 1.0246 6.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.69 2.10 2.26 2.30 2.95 2.86 3.42 -
P/RPS 0.17 0.13 0.13 0.13 0.20 0.19 0.24 -20.48%
P/EPS 11.35 9.21 9.04 9.27 11.13 12.05 15.55 -18.88%
EY 8.81 10.86 11.06 10.78 8.98 8.30 6.43 23.28%
DY 3.72 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.80 0.64 0.69 0.72 0.94 0.91 1.11 -19.56%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 -
Price 2.65 2.34 2.50 2.26 2.30 2.76 3.18 -
P/RPS 0.17 0.14 0.15 0.13 0.15 0.19 0.22 -15.75%
P/EPS 11.18 10.26 10.00 9.11 8.68 11.63 14.45 -15.68%
EY 8.94 9.74 10.00 10.97 11.52 8.60 6.92 18.56%
DY 3.77 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.79 0.71 0.77 0.71 0.73 0.88 1.03 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment