[METROD] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 61.88%
YoY- -40.66%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 344,630 176,112 598,908 446,683 288,777 131,966 506,708 0.39%
PBT 5,528 2,721 12,593 8,893 5,361 2,569 14,059 0.95%
Tax -514 -244 -1,985 -1,780 -967 -559 -40 -2.55%
NP 5,014 2,477 10,608 7,113 4,394 2,010 14,019 1.04%
-
NP to SH 5,014 2,477 10,608 7,113 4,394 2,010 14,019 1.04%
-
Tax Rate 9.30% 8.97% 15.76% 20.02% 18.04% 21.76% 0.28% -
Total Cost 339,616 173,635 588,300 439,570 284,383 129,956 492,689 0.37%
-
Net Worth 130,765 127,645 125,414 125,676 122,952 121,122 118,961 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,003 - - - - -
Div Payout % - - 37.74% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 130,765 127,645 125,414 125,676 122,952 121,122 118,961 -0.09%
NOSH 40,112 39,951 40,030 39,960 39,945 40,200 40,054 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.45% 1.41% 1.77% 1.59% 1.52% 1.52% 2.77% -
ROE 3.83% 1.94% 8.46% 5.66% 3.57% 1.66% 11.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 859.17 440.81 1,496.14 1,117.81 722.93 328.27 1,265.05 0.39%
EPS 12.50 6.20 26.50 17.80 11.00 5.00 35.00 1.05%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.195 3.133 3.145 3.078 3.013 2.97 -0.09%
Adjusted Per Share Value based on latest NOSH - 39,985
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 287.32 146.83 499.31 372.40 240.76 110.02 422.45 0.39%
EPS 4.18 2.07 8.84 5.93 3.66 1.68 11.69 1.04%
DPS 0.00 0.00 3.34 0.00 0.00 0.00 0.00 -
NAPS 1.0902 1.0642 1.0456 1.0478 1.0251 1.0098 0.9918 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.26 2.30 2.95 2.86 3.42 4.24 0.00 -
P/RPS 0.26 0.52 0.20 0.26 0.47 1.29 0.00 -100.00%
P/EPS 18.08 37.10 11.13 16.07 31.09 84.80 0.00 -100.00%
EY 5.53 2.70 8.98 6.22 3.22 1.18 0.00 -100.00%
DY 0.00 0.00 3.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.94 0.91 1.11 1.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 29/05/00 28/02/00 -
Price 2.50 2.26 2.30 2.76 3.18 3.98 3.34 -
P/RPS 0.29 0.51 0.15 0.25 0.44 1.21 0.26 -0.11%
P/EPS 20.00 36.45 8.68 15.51 28.91 79.60 9.54 -0.74%
EY 5.00 2.74 11.52 6.45 3.46 1.26 10.48 0.75%
DY 0.00 0.00 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.73 0.88 1.03 1.32 1.12 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment