[KIALIM] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 12.57%
YoY- 42.21%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,940 27,061 40,598 39,162 40,182 57,326 70,050 -14.71%
PBT -4,212 -4,609 -4,488 -5,519 -12,725 1,268 5,397 -
Tax -18 0 -1,004 -1,159 1,169 -2,325 2,491 -
NP -4,230 -4,609 -5,492 -6,678 -11,556 -1,057 7,888 -
-
NP to SH -4,230 -4,609 -5,492 -6,678 -11,556 -1,057 7,888 -
-
Tax Rate - - - - - 183.36% -46.16% -
Total Cost 31,170 31,670 46,090 45,840 51,738 58,383 62,162 -10.85%
-
Net Worth 48,961 53,192 57,806 63,294 69,909 81,646 82,699 -8.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 48,961 53,192 57,806 63,294 69,909 81,646 82,699 -8.35%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -15.70% -17.03% -13.53% -17.05% -28.76% -1.84% 11.26% -
ROE -8.64% -8.66% -9.50% -10.55% -16.53% -1.29% 9.54% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.50 43.69 65.55 63.23 64.87 92.55 113.10 -14.70%
EPS -6.83 -7.44 -8.87 -10.78 -18.66 -1.71 12.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.8588 0.9333 1.0219 1.1287 1.3182 1.3352 -8.35%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.50 43.69 65.55 63.23 64.87 92.55 113.10 -14.70%
EPS -6.83 -7.44 -8.87 -10.78 -18.66 -1.71 12.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.8588 0.9333 1.0219 1.1287 1.3182 1.3352 -8.35%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.435 0.16 0.28 0.27 0.38 0.52 0.57 -
P/RPS 1.00 0.37 0.43 0.43 0.59 0.56 0.50 12.23%
P/EPS -6.37 -2.15 -3.16 -2.50 -2.04 -30.47 4.48 -
EY -15.70 -46.51 -31.67 -39.93 -49.10 -3.28 22.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.19 0.30 0.26 0.34 0.39 0.43 4.18%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 28/08/19 28/08/18 29/08/17 24/08/16 26/08/15 -
Price 0.50 0.265 0.21 0.255 0.34 0.48 0.51 -
P/RPS 1.15 0.61 0.32 0.40 0.52 0.52 0.45 16.91%
P/EPS -7.32 -3.56 -2.37 -2.37 -1.82 -28.13 4.00 -
EY -13.66 -28.08 -42.22 -42.28 -54.87 -3.56 24.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.23 0.25 0.30 0.36 0.38 8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment