[PDZ] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -333.6%
YoY- -1302.52%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 204,147 222,250 250,452 266,420 234,051 238,406 244,086 -11.23%
PBT -11,501 -13,340 -12,294 -15,628 9,280 12,684 6,944 -
Tax -474 -714 -788 -840 -739 -617 -546 -9.00%
NP -11,975 -14,054 -13,082 -16,468 8,541 12,066 6,398 -
-
NP to SH -12,584 -14,856 -14,162 -17,784 7,613 11,068 5,274 -
-
Tax Rate - - - - 7.96% 4.86% 7.86% -
Total Cost 216,122 236,305 263,534 282,888 225,510 226,340 237,688 -6.14%
-
Net Worth 95,464 95,751 104,903 104,611 109,965 107,912 98,887 -2.32%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 6,119 12,204 2,960 - - -
Div Payout % - - 0.00% 0.00% 38.89% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 95,464 95,751 104,903 104,611 109,965 107,912 98,887 -2.32%
NOSH 867,862 870,468 874,197 871,764 845,888 830,099 824,062 3.51%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -5.87% -6.32% -5.22% -6.18% 3.65% 5.06% 2.62% -
ROE -13.18% -15.52% -13.50% -17.00% 6.92% 10.26% 5.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.52 25.53 28.65 30.56 27.67 28.72 29.62 -14.26%
EPS -1.45 -1.71 -1.62 -2.04 0.90 1.33 0.64 -
DPS 0.00 0.00 0.70 1.40 0.35 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.12 0.13 0.13 0.12 -5.64%
Adjusted Per Share Value based on latest NOSH - 871,764
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 34.70 37.77 42.57 45.28 39.78 40.52 41.49 -11.24%
EPS -2.14 -2.52 -2.41 -3.02 1.29 1.88 0.90 -
DPS 0.00 0.00 1.04 2.07 0.50 0.00 0.00 -
NAPS 0.1623 0.1627 0.1783 0.1778 0.1869 0.1834 0.1681 -2.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.09 0.30 0.10 0.12 0.12 0.16 0.19 -
P/RPS 0.38 1.17 0.35 0.39 0.43 0.56 0.64 -29.37%
P/EPS -6.21 -17.58 -6.17 -5.88 13.33 12.00 29.69 -
EY -16.11 -5.69 -16.20 -17.00 7.50 8.33 3.37 -
DY 0.00 0.00 7.00 11.67 2.92 0.00 0.00 -
P/NAPS 0.82 2.73 0.83 1.00 0.92 1.23 1.58 -35.44%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 29/05/09 26/02/09 18/11/08 25/08/08 26/05/08 27/02/08 -
Price 0.09 0.10 0.09 0.09 0.12 0.13 0.15 -
P/RPS 0.38 0.39 0.31 0.29 0.43 0.45 0.51 -17.82%
P/EPS -6.21 -5.86 -5.56 -4.41 13.33 9.75 23.44 -
EY -16.11 -17.07 -18.00 -22.67 7.50 10.26 4.27 -
DY 0.00 0.00 7.78 15.56 2.92 0.00 0.00 -
P/NAPS 0.82 0.91 0.75 0.75 0.92 1.00 1.25 -24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment