[PDZ] YoY TTM Result on 30-Sep-2008 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -54.24%
YoY- 42.73%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 194,525 174,872 171,395 236,947 233,362 205,597 176,083 1.67%
PBT 7,432 322 -7,348 5,265 3,723 9,916 7,364 0.15%
Tax -1,326 -794 -343 -810 -538 -343 -885 6.96%
NP 6,106 -472 -7,691 4,455 3,185 9,573 6,479 -0.98%
-
NP to SH 4,663 -1,457 -8,055 3,484 2,441 8,932 6,348 -5.00%
-
Tax Rate 17.84% 246.58% - 15.38% 14.45% 3.46% 12.02% -
Total Cost 188,419 175,344 179,086 232,492 230,177 196,024 169,604 1.76%
-
Net Worth 103,263 97,999 91,300 104,611 91,234 89,051 82,610 3.78%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 6,061 2,688 2,687 5,373 -
Div Payout % - - - 173.97% 110.14% 30.09% 84.65% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 103,263 97,999 91,300 104,611 91,234 89,051 82,610 3.78%
NOSH 860,526 890,909 830,000 871,764 77,317 76,768 76,775 49.56%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 3.14% -0.27% -4.49% 1.88% 1.36% 4.66% 3.68% -
ROE 4.52% -1.49% -8.82% 3.33% 2.68% 10.03% 7.68% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 22.61 19.63 20.65 27.18 301.82 267.81 229.35 -32.02%
EPS 0.54 -0.16 -0.97 0.40 3.16 11.63 8.27 -36.52%
DPS 0.00 0.00 0.00 0.70 3.50 3.50 7.00 -
NAPS 0.12 0.11 0.11 0.12 1.18 1.16 1.076 -30.60%
Adjusted Per Share Value based on latest NOSH - 871,764
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 33.06 29.72 29.13 40.27 39.66 34.94 29.93 1.67%
EPS 0.79 -0.25 -1.37 0.59 0.41 1.52 1.08 -5.07%
DPS 0.00 0.00 0.00 1.03 0.46 0.46 0.91 -
NAPS 0.1755 0.1666 0.1552 0.1778 0.1551 0.1514 0.1404 3.78%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.06 0.08 0.09 0.12 0.22 0.12 0.15 -
P/RPS 0.27 0.41 0.44 0.44 0.07 0.04 0.07 25.21%
P/EPS 11.07 -48.92 -9.27 30.03 6.97 1.03 1.81 35.21%
EY 9.03 -2.04 -10.78 3.33 14.35 96.96 55.12 -26.01%
DY 0.00 0.00 0.00 5.83 15.91 29.17 46.67 -
P/NAPS 0.50 0.73 0.82 1.00 0.19 0.10 0.14 23.62%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 22/11/10 25/11/09 18/11/08 27/11/07 27/11/06 29/11/05 -
Price 0.08 0.09 0.09 0.09 0.22 0.14 0.14 -
P/RPS 0.35 0.46 0.44 0.33 0.07 0.05 0.06 34.15%
P/EPS 14.76 -55.03 -9.27 22.52 6.97 1.20 1.69 43.48%
EY 6.77 -1.82 -10.78 4.44 14.35 83.11 59.06 -30.29%
DY 0.00 0.00 0.00 7.78 15.91 25.00 50.00 -
P/NAPS 0.67 0.82 0.82 0.75 0.19 0.12 0.13 31.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment