[PDZ] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 44.96%
YoY- -239.29%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 10,065 10,070 10,280 92,611 101,109 54,935 112,180 -79.92%
PBT -4,089 -5,862 -10,444 -1,504 -3,318 -5,255 712 -
Tax 0 0 0 -483 362 357 2,396 -
NP -4,089 -5,862 -10,444 -1,987 -2,956 -4,898 3,108 -
-
NP to SH -3,680 -5,322 -9,364 -1,900 -3,452 -5,283 2,136 -
-
Tax Rate - - - - - - -336.52% -
Total Cost 14,154 15,932 20,724 94,598 104,065 59,833 109,072 -74.33%
-
Net Worth 26,079 26,079 26,079 26,079 26,079 26,059 32,599 -13.81%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 26,079 26,079 26,079 26,079 26,079 26,059 32,599 -13.81%
NOSH 869,321 869,321 869,321 869,321 869,321 868,666 814,998 4.39%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -40.63% -58.21% -101.60% -2.15% -2.92% -8.92% 2.77% -
ROE -14.11% -20.41% -35.91% -7.29% -13.24% -20.27% 6.55% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.16 1.16 1.18 10.65 11.63 6.32 13.76 -80.74%
EPS -0.43 -0.62 -1.08 -0.22 -0.40 -0.61 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.03 0.03 0.04 -17.43%
Adjusted Per Share Value based on latest NOSH - 869,321
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.71 1.71 1.75 15.74 17.18 9.34 19.07 -79.93%
EPS -0.63 -0.90 -1.59 -0.32 -0.59 -0.90 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.0443 0.0443 0.0443 0.0443 0.0443 0.0554 -13.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.05 0.05 0.07 0.07 0.075 0.06 0.06 -
P/RPS 4.32 4.32 5.92 0.66 0.64 0.95 0.44 357.87%
P/EPS -11.81 -8.17 -6.50 -32.03 -18.89 -9.87 22.89 -
EY -8.47 -12.24 -15.39 -3.12 -5.29 -10.14 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.67 2.33 2.33 2.50 2.00 1.50 7.41%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 25/08/17 24/05/17 28/02/17 25/11/16 30/08/16 25/05/16 -
Price 0.045 0.045 0.06 0.065 0.06 0.075 0.07 -
P/RPS 3.89 3.88 5.07 0.61 0.52 1.19 0.51 287.00%
P/EPS -10.63 -7.35 -5.57 -29.74 -15.11 -12.33 26.71 -
EY -9.41 -13.60 -17.95 -3.36 -6.62 -8.11 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 2.00 2.17 2.00 2.50 1.75 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment