[INNO] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 49.34%
YoY- -349.24%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 76,874 85,016 86,178 26,077 147,116 159,837 174,270 -41.96%
PBT -47,036 -41,250 -35,582 -8,856 -17,446 -12,876 324 -
Tax 47,036 41,250 35,582 8,856 17,446 12,876 -26 -
NP 0 0 0 0 0 0 298 -
-
NP to SH -47,039 -41,254 -35,588 -8,853 -17,476 -12,904 298 -
-
Tax Rate - - - - - - 8.02% -
Total Cost 76,874 85,016 86,178 26,077 147,116 159,837 173,972 -41.89%
-
Net Worth 19,999 36,929 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 -93.65%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 19,999 36,929 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 -93.65%
NOSH 99,997 99,809 9,885,555 9,836,666 10,279,999 9,677,999 1,490,000 -83.40%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% -
ROE -235.20% -111.71% -0.72% -0.15% -0.25% -0.18% 0.02% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 76.88 85.18 0.87 0.27 1.43 1.65 11.70 249.61%
EPS -47.04 -41.33 -35.58 -0.09 -0.17 -0.13 -0.02 17337.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.37 0.50 0.59 0.67 0.75 0.85 -61.78%
Adjusted Per Share Value based on latest NOSH - 9,843,332
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.05 17.75 18.00 5.45 30.72 33.38 36.39 -41.97%
EPS -9.82 -8.62 -7.43 -1.85 -3.65 -2.69 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0771 10.322 12.1197 14.3834 15.1579 2.6448 -93.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 1.47 1.18 1.60 2.00 2.58 3.16 -
P/RPS 1.94 1.73 135.36 603.55 139.75 156.22 27.02 -82.64%
P/EPS -3.17 -3.56 -327.78 -1,777.78 -1,176.47 -1,935.00 15,800.00 -
EY -31.57 -28.12 -0.31 -0.06 -0.09 -0.05 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.45 3.97 2.36 2.71 2.99 3.44 3.72 58.68%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 26/11/01 03/10/01 28/05/01 15/03/01 30/11/00 29/08/00 -
Price 1.13 1.84 1.56 1.38 1.80 2.38 3.12 -
P/RPS 1.47 2.16 178.95 520.56 125.78 144.11 26.68 -85.44%
P/EPS -2.40 -4.45 -433.33 -1,533.33 -1,058.82 -1,785.00 15,600.00 -
EY -41.63 -22.46 -0.23 -0.07 -0.09 -0.06 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 4.97 3.12 2.34 2.69 3.17 3.67 33.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment