[BOXPAK] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 16.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 52,187 50,487 47,374 33,331 22,576 11,014 -1.56%
PBT 7,094 6,994 7,117 4,763 3,756 2,071 -1.23%
Tax -2,147 -1,079 -690 -301 88 0 -100.00%
NP 4,947 5,915 6,427 4,462 3,844 2,071 -0.87%
-
NP to SH 4,947 5,915 6,427 4,462 3,844 2,071 -0.87%
-
Tax Rate 30.27% 15.43% 9.70% 6.32% -2.34% 0.00% -
Total Cost 47,240 44,572 40,947 28,869 18,732 8,943 -1.67%
-
Net Worth 65,205 69,955 70,178 70,040 67,696 69,697 0.06%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 7,481 1,443 1,443 6,044 6,044 - -100.00%
Div Payout % 151.23% 24.41% 22.46% 135.46% 157.24% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 65,205 69,955 70,178 70,040 67,696 69,697 0.06%
NOSH 40,250 39,974 40,102 41,200 40,295 39,826 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.48% 11.72% 13.57% 13.39% 17.03% 18.80% -
ROE 7.59% 8.46% 9.16% 6.37% 5.68% 2.97% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 129.66 126.30 118.13 80.90 56.03 27.65 -1.55%
EPS 12.29 14.80 16.03 10.83 9.54 5.20 -0.86%
DPS 18.59 3.61 3.60 14.67 15.00 0.00 -100.00%
NAPS 1.62 1.75 1.75 1.70 1.68 1.75 0.07%
Adjusted Per Share Value based on latest NOSH - 41,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 43.47 42.06 39.46 27.76 18.81 9.17 -1.56%
EPS 4.12 4.93 5.35 3.72 3.20 1.73 -0.87%
DPS 6.23 1.20 1.20 5.03 5.03 0.00 -100.00%
NAPS 0.5432 0.5827 0.5846 0.5834 0.5639 0.5806 0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.08 2.65 2.70 3.48 0.00 0.00 -
P/RPS 1.60 2.10 2.29 4.30 0.00 0.00 -100.00%
P/EPS 16.92 17.91 16.85 32.13 0.00 0.00 -100.00%
EY 5.91 5.58 5.94 3.11 0.00 0.00 -100.00%
DY 8.94 1.36 1.33 4.22 0.00 0.00 -100.00%
P/NAPS 1.28 1.51 1.54 2.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/02/01 27/11/00 28/08/00 - - - -
Price 1.92 2.56 2.14 0.00 0.00 0.00 -
P/RPS 1.48 2.03 1.81 0.00 0.00 0.00 -100.00%
P/EPS 15.62 17.30 13.35 0.00 0.00 0.00 -100.00%
EY 6.40 5.78 7.49 0.00 0.00 0.00 -100.00%
DY 9.68 1.41 1.68 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.46 1.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment