[BOXPAK] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -65.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 13,262 14,127 14,043 10,755 11,562 11,014 0 -100.00%
PBT 1,785 1,948 2,354 1,007 1,685 2,071 0 -100.00%
Tax -980 -389 -389 -389 88 0 0 -100.00%
NP 805 1,559 1,965 618 1,773 2,071 0 -100.00%
-
NP to SH 805 1,559 1,965 618 1,773 2,071 0 -100.00%
-
Tax Rate 54.90% 19.97% 16.53% 38.63% -5.22% 0.00% - -
Total Cost 12,457 12,568 12,078 10,137 9,789 8,943 0 -100.00%
-
Net Worth 65,205 69,955 70,178 70,040 0 69,697 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,037 - 1,443 - - - - -100.00%
Div Payout % 750.00% - 73.47% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 65,205 69,955 70,178 70,040 0 69,697 0 -100.00%
NOSH 40,250 39,974 40,102 41,200 40,295 39,826 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.07% 11.04% 13.99% 5.75% 15.33% 18.80% 0.00% -
ROE 1.23% 2.23% 2.80% 0.88% 0.00% 2.97% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.95 35.34 35.02 26.10 28.69 27.65 0.00 -100.00%
EPS 2.00 3.90 4.90 1.50 4.40 5.20 0.00 -100.00%
DPS 15.00 0.00 3.60 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.62 1.75 1.75 1.70 0.00 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.05 11.77 11.70 8.96 9.63 9.17 0.00 -100.00%
EPS 0.67 1.30 1.64 0.51 1.48 1.73 0.00 -100.00%
DPS 5.03 0.00 1.20 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5432 0.5827 0.5846 0.5834 0.00 0.5806 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.08 2.65 2.70 3.48 0.00 0.00 0.00 -
P/RPS 6.31 7.50 7.71 13.33 0.00 0.00 0.00 -100.00%
P/EPS 104.00 67.95 55.10 232.00 0.00 0.00 0.00 -100.00%
EY 0.96 1.47 1.81 0.43 0.00 0.00 0.00 -100.00%
DY 7.21 0.00 1.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 1.51 1.54 2.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 27/11/00 28/08/00 15/05/00 28/02/00 03/12/99 - -
Price 1.92 2.56 2.14 4.04 3.20 0.00 0.00 -
P/RPS 5.83 7.24 6.11 15.48 11.15 0.00 0.00 -100.00%
P/EPS 96.00 65.64 43.67 269.33 72.73 0.00 0.00 -100.00%
EY 1.04 1.52 2.29 0.37 1.38 0.00 0.00 -100.00%
DY 7.81 0.00 1.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.46 1.22 2.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment