[AMWAY] QoQ Annualized Quarter Result on 31-Aug-1999 [#4]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
12-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ- 14.67%
YoY- -17.19%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 355,068 352,658 409,068 314,877 291,928 263,738 258,048 -0.32%
PBT 69,188 70,234 86,900 59,292 51,940 45,442 44,308 -0.45%
Tax -20,469 -20,640 -25,476 -668 -814 -1,034 -1,716 -2.48%
NP 48,718 49,594 61,424 58,624 51,125 44,408 42,592 -0.13%
-
NP to SH 48,718 49,594 61,424 58,624 51,125 44,408 42,592 -0.13%
-
Tax Rate 29.58% 29.39% 29.32% 1.13% 1.57% 2.28% 3.87% -
Total Cost 306,349 303,064 347,644 256,253 240,802 219,330 215,456 -0.35%
-
Net Worth 207,159 239,694 242,618 226,995 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 207,159 239,694 242,618 226,995 0 0 0 -100.00%
NOSH 98,647 98,639 98,625 98,693 98,646 98,640 98,683 0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 13.72% 14.06% 15.02% 18.62% 17.51% 16.84% 16.51% -
ROE 23.52% 20.69% 25.32% 25.83% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 359.94 357.52 414.77 319.05 295.93 267.37 261.49 -0.32%
EPS 49.39 50.28 62.28 59.40 51.83 45.02 43.16 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.43 2.46 2.30 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,638
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 215.98 214.51 248.82 191.53 177.57 160.42 156.96 -0.32%
EPS 29.63 30.17 37.36 35.66 31.10 27.01 25.91 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2601 1.458 1.4758 1.3807 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 12.50 12.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.47 3.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.31 25.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.95 3.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.95 5.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 10/07/00 10/04/00 18/02/00 12/10/99 - - - -
Price 11.90 12.50 13.90 0.00 0.00 0.00 0.00 -
P/RPS 3.31 3.50 3.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.10 24.86 22.32 0.00 0.00 0.00 0.00 -100.00%
EY 4.15 4.02 4.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.67 5.14 5.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment