[ASTRO] QoQ Annualized Quarter Result on 31-Jan-2016 [#4]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

22-Mar-2016

Admission Sponsor

Sponsor

Financial Year

31-Jan-2016

Quarter

31-Jan-2016 [#4]

Profit Trend

QoQ- 12.13%

YoY- 18.47%

Quarter Report

AMH_Q4FY16_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Annualized Quarter Result
Revenue	5,620,212	5,582,248	5,451,124	5,475,371	5,431,420	5,398,268	5,320,352	3.70%
YoY %	0.68%	2.41%	-0.44%	0.81%	0.61%	1.46%	-	-
Horiz. %	105.64%	104.92%	102.46%	102.91%	102.09%	101.46%	100.00%	-
PBT	876,980	897,970	1,120,292	829,390	734,912	829,336	921,688	-3.24%
YoY %	-2.34%	-19.85%	35.07%	12.86%	-11.39%	-10.02%	-	-
Horiz. %	95.15%	97.43%	121.55%	89.99%	79.74%	89.98%	100.00%	-
Tax	-244,924	-247,194	-315,740	-221,429	-194,713	-225,844	-254,768	-2.58%
YoY %	0.92%	21.71%	-42.59%	-13.72%	13.78%	11.35%	-	-
Horiz. %	96.14%	97.03%	123.93%	86.91%	76.43%	88.65%	100.00%	-
NP	632,056	650,776	804,552	607,961	540,198	603,492	666,920	-3.50%
YoY %	-2.88%	-19.11%	32.34%	12.54%	-10.49%	-9.51%	-	-
Horiz. %	94.77%	97.58%	120.64%	91.16%	81.00%	90.49%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	638,141	655,206	808,696	615,318	548,734	611,082	673,216	-3.48%
YoY %	-2.60%	-18.98%	31.43%	12.13%	-10.20%	-9.23%	-	-
Horiz. %	94.79%	97.32%	120.12%	91.40%	81.51%	90.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.93%	27.53%	28.18%	26.70%	26.49%	27.23%	27.64%	-
YoY %	1.45%	-2.31%	5.54%	0.79%	-2.72%	-1.48%	-	-
Horiz. %	101.05%	99.60%	101.95%	96.60%	95.84%	98.52%	100.00%	-
Total Cost	4,988,156	4,931,472	4,646,572	4,867,410	4,891,221	4,794,776	4,653,432	4.71%
YoY %	1.15%	6.13%	-4.54%	-0.49%	2.01%	3.04%	-	-
Horiz. %	107.19%	105.97%	99.85%	104.60%	105.11%	103.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	591,617	558,852	577,863	613,237	662,852	648,495	711,774	-11.54%
YoY %	5.86%	-3.29%	-5.77%	-7.49%	2.21%	-8.89%	-	-
Horiz. %	83.12%	78.52%	81.19%	86.16%	93.13%	91.11%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Dividend
Div	624,947	624,997	625,280	624,160	572,321	571,590	573,171	5.90%
YoY %	-0.01%	-0.05%	0.18%	9.06%	0.13%	-0.28%	-	-
Horiz. %	109.03%	109.04%	109.09%	108.90%	99.85%	99.72%	100.00%	-
Div Payout %	97.93%	95.39%	77.32%	101.44%	104.30%	93.54%	85.14%	-
YoY %	2.66%	23.37%	-23.78%	-2.74%	11.50%	9.87%	-	-
Horiz. %	115.02%	112.04%	90.82%	119.14%	122.50%	109.87%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Equity
Net Worth	591,617	558,852	577,863	613,237	662,852	648,495	711,774	-11.54%
YoY %	5.86%	-3.29%	-5.77%	-7.49%	2.21%	-8.89%	-	-
Horiz. %	83.12%	78.52%	81.19%	86.16%	93.13%	91.11%	100.00%	-
NOSH	5,207,899	5,208,314	5,210,669	5,201,335	5,202,920	5,196,275	5,210,650	-0.03%
YoY %	-0.01%	-0.05%	0.18%	-0.03%	0.13%	-0.28%	-	-
Horiz. %	99.95%	99.96%	100.00%	99.82%	99.85%	99.72%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Ratio Analysis
NP Margin	11.25%	11.66%	14.76%	11.10%	9.95%	11.18%	12.54%	-
YoY %	-3.52%	-21.00%	32.97%	11.56%	-11.00%	-10.85%	-	-
Horiz. %	89.71%	92.98%	117.70%	88.52%	79.35%	89.15%	100.00%	-
ROE	107.86%	117.24%	139.95%	100.34%	82.78%	94.23%	94.58%	-
YoY %	-8.00%	-16.23%	39.48%	21.21%	-12.15%	-0.37%	-	-
Horiz. %	114.04%	123.96%	147.97%	106.09%	87.52%	99.63%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Per Share
RPS	107.92	107.18	104.61	105.27	104.39	103.89	102.11	3.74%
YoY %	0.69%	2.46%	-0.63%	0.84%	0.48%	1.74%	-	-
Horiz. %	105.69%	104.97%	102.45%	103.09%	102.23%	101.74%	100.00%	-
EPS	12.25	12.58	15.52	11.83	10.55	11.76	12.92	-3.47%
YoY %	-2.62%	-18.94%	31.19%	12.13%	-10.29%	-8.98%	-	-
Horiz. %	94.81%	97.37%	120.12%	91.56%	81.66%	91.02%	100.00%	-
DPS	12.00	12.00	12.00	12.00	11.00	11.00	11.00	5.94%
YoY %	0.00%	0.00%	0.00%	9.09%	0.00%	0.00%	-	-
Horiz. %	109.09%	109.09%	109.09%	109.09%	100.00%	100.00%	100.00%	-
NAPS	0.1136	0.1073	0.1109	0.1179	0.1274	0.1248	0.1366	-11.51%
YoY %	5.87%	-3.25%	-5.94%	-7.46%	2.08%	-8.64%	-	-
Horiz. %	83.16%	78.55%	81.19%	86.31%	93.27%	91.36%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,198,112
RPS	107.69	106.96	104.45	104.91	104.07	103.43	101.94	3.70%
YoY %	0.68%	2.40%	-0.44%	0.81%	0.62%	1.46%	-	-
Horiz. %	105.64%	104.92%	102.46%	102.91%	102.09%	101.46%	100.00%	-
EPS	12.23	12.55	15.50	11.79	10.51	11.71	12.90	-3.47%
YoY %	-2.55%	-19.03%	31.47%	12.18%	-10.25%	-9.22%	-	-
Horiz. %	94.81%	97.29%	120.16%	91.40%	81.47%	90.78%	100.00%	-
DPS	11.97	11.98	11.98	11.96	10.97	10.95	10.98	5.89%
YoY %	-0.08%	0.00%	0.17%	9.02%	0.18%	-0.27%	-	-
Horiz. %	109.02%	109.11%	109.11%	108.93%	99.91%	99.73%	100.00%	-
NAPS	0.1134	0.1071	0.1107	0.1175	0.127	0.1243	0.1364	-11.53%
YoY %	5.88%	-3.25%	-5.79%	-7.48%	2.17%	-8.87%	-	-
Horiz. %	83.14%	78.52%	81.16%	86.14%	93.11%	91.13%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/10/16	29/07/16	29/04/16	29/01/16	30/10/15	31/07/15	30/04/15	-
Price	2.85	2.92	2.77	2.79	2.86	3.07	3.14	-
P/RPS	2.64	2.72	2.65	2.65	2.74	2.96	3.08	-9.72%
YoY %	-2.94%	2.64%	0.00%	-3.28%	-7.43%	-3.90%	-	-
Horiz. %	85.71%	88.31%	86.04%	86.04%	88.96%	96.10%	100.00%	-
P/EPS	23.26	23.21	17.85	23.58	27.12	26.11	24.30	-2.86%
YoY %	0.22%	30.03%	-24.30%	-13.05%	3.87%	7.45%	-	-
Horiz. %	95.72%	95.51%	73.46%	97.04%	111.60%	107.45%	100.00%	-
EY	4.30	4.31	5.60	4.24	3.69	3.83	4.11	3.04%
YoY %	-0.23%	-23.04%	32.08%	14.91%	-3.66%	-6.81%	-	-
Horiz. %	104.62%	104.87%	136.25%	103.16%	89.78%	93.19%	100.00%	-
DY	4.21	4.11	4.33	4.30	3.85	3.58	3.50	13.04%
YoY %	2.43%	-5.08%	0.70%	11.69%	7.54%	2.29%	-	-
Horiz. %	120.29%	117.43%	123.71%	122.86%	110.00%	102.29%	100.00%	-
P/NAPS	25.09	27.21	24.98	23.66	22.45	24.60	22.99	5.97%
YoY %	-7.79%	8.93%	5.58%	5.39%	-8.74%	7.00%	-	-
Horiz. %	109.13%	118.36%	108.66%	102.91%	97.65%	107.00%	100.00%	-

	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	31/07/15	30/04/15	CAGR
Price Multiplier on Announcement Date
Date	07/12/16	14/09/16	31/05/16	22/03/16	08/12/15	15/09/15	16/06/15	-
Price	2.65	2.95	2.76	3.00	2.86	2.99	3.01	-
P/RPS	2.46	2.75	2.64	2.85	2.74	2.88	2.95	-11.35%
YoY %	-10.55%	4.17%	-7.37%	4.01%	-4.86%	-2.37%	-	-
Horiz. %	83.39%	93.22%	89.49%	96.61%	92.88%	97.63%	100.00%	-
P/EPS	21.63	23.45	17.78	25.36	27.12	25.43	23.30	-4.81%
YoY %	-7.76%	31.89%	-29.89%	-6.49%	6.65%	9.14%	-	-
Horiz. %	92.83%	100.64%	76.31%	108.84%	116.39%	109.14%	100.00%	-
EY	4.62	4.26	5.62	3.94	3.69	3.93	4.29	5.04%
YoY %	8.45%	-24.20%	42.64%	6.78%	-6.11%	-8.39%	-	-
Horiz. %	107.69%	99.30%	131.00%	91.84%	86.01%	91.61%	100.00%	-
DY	4.53	4.07	4.35	4.00	3.85	3.68	3.65	15.41%
YoY %	11.30%	-6.44%	8.75%	3.90%	4.62%	0.82%	-	-
Horiz. %	124.11%	111.51%	119.18%	109.59%	105.48%	100.82%	100.00%	-
P/NAPS	23.33	27.49	24.89	25.45	22.45	23.96	22.04	3.84%
YoY %	-15.13%	10.45%	-2.20%	13.36%	-6.30%	8.71%	-	-
Horiz. %	105.85%	124.73%	112.93%	115.47%	101.86%	108.71%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-08 16:50:00

EMA 5

5 Mins

SELL

2024-05-08 16:40:00

EMA 5

5 Mins

BUY

2024-05-08 16:30:00

EMA 5

5 Mins

SELL

2024-05-08 16:30:00

MACD/RSI

5 Mins

SELL

2024-05-08 16:30:00

EMA 5

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

410

PTRANS

PERAK TRANSIT BERHAD

352

MPI

MALAYSIAN PACIFIC INDUSTRIES

347

HLIND

HONG LEONG INDUSTRIES BHD

343

YTLPOWR

YTL POWER INTERNATIONAL BHD

297

PBBANK

PUBLIC BANK BHD

238

CAPITALA

CAPITAL A BERHAD

233

SAPNRG

SAPURA ENERGY BERHAD

208

TOPGLOV

TOP GLOVE CORPORATION BHD

203

Daily Stocks

BCMALL

0.015

+0.005

545,486,100

HSI-CXG

0.135

-0.03

309,672,900

MYEG

0.985

+0.065

223,463,000

HSI-HUT

0.23

+0.02

147,514,200

INIX-OR

0.02

0.00

141,839,900

TECHNAX

0.01

0.00

134,340,900

TWL

0.03

+0.005

94,638,100

0.115

+0.005

94,373,900

HSI-HS2

0.135

+0.02

84,629,500

CLASSITA

0.04

-0.005

79,399,900

More active Stocks

MNRB

2.32

+0.52

17,145,200

F&N

32.50

+0.30

381,600

MNRB-CA

0.545

+0.245

2,809,800

LPI

12.28

+0.20

98,900

AYER

7.18

+0.17

4,200

APOLLO

7.08

+0.15

27,000

SIMEPLT

4.62

+0.14

8,358,100

BURSA

7.91

+0.14

4,029,000

SCIENTX

4.42

+0.14

2,374,400

MNRB-CB

0.24

+0.14

1,214,200

More gainer Stocks

DLADY

33.28

-1.02

57,300

AJI

19.10

-0.44

437,100

PCHEM-C95

0.09

-0.25

119,000

IDEAL

3.40

-0.24

1,400

LEBTECH

0.605

-0.185

600

ORIENT

6.97

-0.18

1,220,900

PANAMY

19.30

-0.16

77,900

ATECH

2.89

-0.12

568,800

KUAISHO-C17

0.08

-0.12

58,800

DUFU

2.20

-0.11

6,681,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More