[ASTRO] YoY Quarter Result on 31-Jul-2016 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
14-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -37.96%
YoY- -8.6%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 1,236,382 1,416,439 1,419,749 1,428,342 1,369,045 1,349,153 1,188,279 0.66%
PBT 220,791 29,204 339,216 168,912 184,246 196,074 131,546 9.01%
Tax -52,946 -14,515 -94,126 -44,662 -49,231 -59,630 -33,018 8.18%
NP 167,845 14,689 245,090 124,250 135,015 136,444 98,528 9.27%
-
NP to SH 169,336 16,579 246,342 125,428 137,235 137,659 98,833 9.38%
-
Tax Rate 23.98% 49.70% 27.75% 26.44% 26.72% 30.41% 25.10% -
Total Cost 1,068,537 1,401,750 1,174,659 1,304,092 1,234,030 1,212,709 1,089,751 -0.32%
-
Net Worth 755,554 580,305 679,653 558,440 648,747 597,907 551,904 5.37%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 104,286 130,347 156,242 156,134 142,953 116,880 104,034 0.04%
Div Payout % 61.59% 786.22% 63.42% 124.48% 104.17% 84.91% 105.26% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 755,554 580,305 679,653 558,440 648,747 597,907 551,904 5.37%
NOSH 5,214,314 5,213,883 5,208,076 5,204,481 5,198,295 5,194,679 5,201,736 0.04%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 13.58% 1.04% 17.26% 8.70% 9.86% 10.11% 8.29% -
ROE 22.41% 2.86% 36.25% 22.46% 21.15% 23.02% 17.91% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 23.71 27.17 27.26 27.44 26.34 25.97 22.84 0.62%
EPS 3.24 0.32 4.73 2.41 2.64 2.65 1.90 9.29%
DPS 2.00 2.50 3.00 3.00 2.75 2.25 2.00 0.00%
NAPS 0.1449 0.1113 0.1305 0.1073 0.1248 0.1151 0.1061 5.32%
Adjusted Per Share Value based on latest NOSH - 5,204,481
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 23.69 27.14 27.20 27.37 26.23 25.85 22.77 0.66%
EPS 3.24 0.32 4.72 2.40 2.63 2.64 1.89 9.39%
DPS 2.00 2.50 2.99 2.99 2.74 2.24 1.99 0.08%
NAPS 0.1448 0.1112 0.1302 0.107 0.1243 0.1146 0.1057 5.38%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.45 1.83 2.58 2.92 3.07 3.36 3.00 -
P/RPS 6.12 6.74 9.46 10.64 11.66 12.94 13.13 -11.94%
P/EPS 44.65 575.51 54.55 121.16 116.29 126.79 157.89 -18.97%
EY 2.24 0.17 1.83 0.83 0.86 0.79 0.63 23.53%
DY 1.38 1.37 1.16 1.03 0.90 0.67 0.67 12.79%
P/NAPS 10.01 16.44 19.77 27.21 24.60 29.19 28.28 -15.88%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 12/09/19 26/09/18 14/09/17 14/09/16 15/09/15 19/09/14 11/09/13 -
Price 1.34 1.66 2.63 2.95 2.99 3.38 2.96 -
P/RPS 5.65 6.11 9.65 10.75 11.35 13.01 12.96 -12.91%
P/EPS 41.26 522.05 55.60 122.41 113.26 127.55 155.79 -19.85%
EY 2.42 0.19 1.80 0.82 0.88 0.78 0.64 24.80%
DY 1.49 1.51 1.14 1.02 0.92 0.67 0.68 13.96%
P/NAPS 9.25 14.91 20.15 27.49 23.96 29.37 27.90 -16.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment