[MNRB] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -60.6%
YoY- 69.73%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 683,990 737,680 363,310 684,466 710,462 789,208 421,669 -0.48%
PBT 26,352 23,884 117,120 86,154 189,222 459,348 69,145 0.98%
Tax -10,316 -12,476 -31,157 -24,937 -33,848 0 -1,036 -2.30%
NP 16,036 11,408 85,963 61,217 155,374 459,348 68,109 1.47%
-
NP to SH 16,036 11,408 85,963 61,217 155,374 459,348 68,109 1.47%
-
Tax Rate 39.15% 52.24% 26.60% 28.94% 17.89% 0.00% 1.50% -
Total Cost 667,954 726,272 277,347 623,249 555,088 329,860 353,560 -0.64%
-
Net Worth 457,064 448,997 441,178 417,390 469,505 0 380,081 -0.18%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 19,367 - - - - - - -100.00%
Div Payout % 120.77% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 457,064 448,997 441,178 417,390 469,505 0 380,081 -0.18%
NOSH 193,671 192,702 190,986 190,589 190,083 193,295 190,995 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.34% 1.55% 23.66% 8.94% 21.87% 58.20% 16.15% -
ROE 3.51% 2.54% 19.48% 14.67% 33.09% 0.00% 17.92% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 353.17 382.81 190.23 359.13 373.76 408.29 220.77 -0.47%
EPS 8.28 5.92 45.01 32.12 81.74 237.64 35.66 1.49%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.36 2.33 2.31 2.19 2.47 0.00 1.99 -0.17%
Adjusted Per Share Value based on latest NOSH - 190,605
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 87.35 94.20 46.39 87.41 90.73 100.78 53.85 -0.48%
EPS 2.05 1.46 10.98 7.82 19.84 58.66 8.70 1.47%
DPS 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5837 0.5734 0.5634 0.533 0.5996 0.00 0.4854 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.06 4.52 4.96 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.18 2.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.03 76.35 11.02 0.00 0.00 0.00 0.00 -100.00%
EY 2.04 1.31 9.07 0.00 0.00 0.00 0.00 -100.00%
DY 2.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.94 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 - - -
Price 4.06 4.02 4.64 4.96 0.00 0.00 0.00 -
P/RPS 1.15 1.05 2.44 1.38 0.00 0.00 0.00 -100.00%
P/EPS 49.03 67.91 10.31 15.44 0.00 0.00 0.00 -100.00%
EY 2.04 1.47 9.70 6.48 0.00 0.00 0.00 -100.00%
DY 2.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.73 2.01 2.26 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment