[MNRB] QoQ Quarter Result on 31-Dec-1999 [#3]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 14.47%
YoY- -136.32%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 157,575 184,420 74,298 158,119 157,929 197,302 91,947 -0.54%
PBT 7,204 5,971 52,504 -29,995 -20,226 114,837 42,094 1.80%
Tax -2,038 -3,119 -12,454 29,995 20,226 0 -1,036 -0.68%
NP 5,166 2,852 40,050 0 0 114,837 41,058 2.12%
-
NP to SH 5,166 2,852 40,050 -31,774 -37,150 114,837 41,058 2.12%
-
Tax Rate 28.29% 52.24% 23.72% - - 0.00% 2.46% -
Total Cost 152,409 181,568 34,248 158,119 157,929 82,465 50,889 -1.10%
-
Net Worth 456,620 448,997 440,130 417,426 469,539 0 380,556 -0.18%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 9,674 - 24,769 - 13,306 - 21,035 0.79%
Div Payout % 187.27% - 61.85% - 0.00% - 51.23% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 456,620 448,997 440,130 417,426 469,539 0 380,556 -0.18%
NOSH 193,483 192,702 190,532 190,605 190,096 193,295 191,234 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.28% 1.55% 53.90% 0.00% 0.00% 58.20% 44.65% -
ROE 1.13% 0.64% 9.10% -7.61% -7.91% 0.00% 10.79% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 81.44 95.70 38.99 82.96 83.08 102.07 48.08 -0.53%
EPS 2.67 1.48 21.02 -16.67 -19.20 59.41 21.47 2.13%
DPS 5.00 0.00 13.00 0.00 7.00 0.00 11.00 0.80%
NAPS 2.36 2.33 2.31 2.19 2.47 0.00 1.99 -0.17%
Adjusted Per Share Value based on latest NOSH - 190,605
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.12 23.55 9.49 20.19 20.17 25.20 11.74 -0.54%
EPS 0.66 0.36 5.11 -4.06 -4.74 14.66 5.24 2.12%
DPS 1.24 0.00 3.16 0.00 1.70 0.00 2.69 0.78%
NAPS 0.5831 0.5734 0.562 0.5331 0.5996 0.00 0.486 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.06 4.52 4.96 0.00 0.00 0.00 0.00 -
P/RPS 4.99 4.72 12.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 152.06 305.41 23.60 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 0.33 4.24 0.00 0.00 0.00 0.00 -100.00%
DY 1.23 0.00 2.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.94 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 - - -
Price 4.06 4.02 4.64 4.96 0.00 0.00 0.00 -
P/RPS 4.99 4.20 11.90 5.98 0.00 0.00 0.00 -100.00%
P/EPS 152.06 271.62 22.07 -29.75 0.00 0.00 0.00 -100.00%
EY 0.66 0.37 4.53 -3.36 0.00 0.00 0.00 -100.00%
DY 1.23 0.00 2.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.73 2.01 2.26 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment