[KFIMA] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 268,901 213,378 197,062 0 256,605 0 186,688 -0.36%
PBT -25,108 -11,734 -33,580 0 -48,231 0 -22,618 -0.10%
Tax -6,146 -5,586 746 0 -2,538 0 -8,762 0.36%
NP -31,254 -17,321 -32,834 0 -50,769 0 -31,380 0.00%
-
NP to SH -31,254 -17,321 -32,834 0 -50,769 0 -31,380 0.00%
-
Tax Rate - - - - - - - -
Total Cost 300,155 230,699 229,896 0 307,374 0 218,068 -0.32%
-
Net Worth 74,057 25,166 217,051 0 37,846 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 74,057 25,166 217,051 0 37,846 0 0 -100.00%
NOSH 263,080 262,975 263,092 263,188 263,188 263,255 263,255 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin -11.62% -8.12% -16.66% 0.00% -19.78% 0.00% -16.81% -
ROE -42.20% -68.83% -15.13% 0.00% -134.14% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 102.21 81.14 74.90 0.00 97.50 0.00 70.92 -0.37%
EPS -11.88 -6.59 -12.48 0.00 -19.29 0.00 -11.92 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2815 0.0957 0.825 0.00 0.1438 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 95.28 75.60 69.82 0.00 90.92 0.00 66.15 -0.36%
EPS -11.07 -6.14 -11.63 0.00 -17.99 0.00 -11.12 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2624 0.0892 0.7691 0.00 0.1341 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -6.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/06/00 24/02/00 22/11/99 - - - - -
Price 1.13 1.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 2.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.51 -29.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -10.51 -3.36 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 20.48 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment