[KFIMA] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 47.25%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 258,868 244,568 268,901 213,378 197,062 0 256,605 -0.00%
PBT 24,198 22,136 -25,108 -11,734 -33,580 0 -48,231 -
Tax -17,324 -16,620 -6,146 -5,586 746 0 -2,538 -1.92%
NP 6,874 5,516 -31,254 -17,321 -32,834 0 -50,769 -
-
NP to SH 6,874 5,516 -31,254 -17,321 -32,834 0 -50,769 -
-
Tax Rate 71.59% 75.08% - - - - - -
Total Cost 251,994 239,052 300,155 230,699 229,896 0 307,374 0.20%
-
Net Worth 75,272 78,656 74,057 25,166 217,051 0 37,846 -0.69%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 75,272 78,656 74,057 25,166 217,051 0 37,846 -0.69%
NOSH 262,366 265,192 263,080 262,975 263,092 263,188 263,188 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.66% 2.26% -11.62% -8.12% -16.66% 0.00% -19.78% -
ROE 9.13% 7.01% -42.20% -68.83% -15.13% 0.00% -134.14% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 98.67 92.22 102.21 81.14 74.90 0.00 97.50 -0.01%
EPS 2.62 2.08 -11.88 -6.59 -12.48 0.00 -19.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2869 0.2966 0.2815 0.0957 0.825 0.00 0.1438 -0.69%
Adjusted Per Share Value based on latest NOSH - 263,034
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 94.05 88.85 97.69 77.52 71.59 0.00 93.22 -0.00%
EPS 2.50 2.00 -11.35 -6.29 -11.93 0.00 -18.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2858 0.2691 0.0914 0.7885 0.00 0.1375 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.72 1.08 1.96 0.00 0.00 0.00 0.00 -
P/RPS 0.73 1.17 1.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.48 51.92 -16.50 0.00 0.00 0.00 0.00 -100.00%
EY 3.64 1.93 -6.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 3.64 6.96 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 17/11/00 30/08/00 29/06/00 24/02/00 22/11/99 - - -
Price 0.70 0.95 1.13 1.96 0.00 0.00 0.00 -
P/RPS 0.71 1.03 1.11 2.42 0.00 0.00 0.00 -100.00%
P/EPS 26.72 45.67 -9.51 -29.76 0.00 0.00 0.00 -100.00%
EY 3.74 2.19 -10.51 -3.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.20 4.01 20.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment