[KFIMA] YoY Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -578.84%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 60,556 44,595 51,522 108,867 0 -100.00%
PBT 13,975 -9,990 -11,110 -16,307 0 -100.00%
Tax -725 9,990 11,110 -1,956 0 -100.00%
NP 13,250 0 0 -18,263 0 -100.00%
-
NP to SH 13,250 -16,462 -13,552 -18,263 0 -100.00%
-
Tax Rate 5.19% - - - - -
Total Cost 47,306 44,595 51,522 127,130 0 -100.00%
-
Net Worth 32,938 27,822 49,602 74,078 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 32,938 27,822 49,602 74,078 0 -100.00%
NOSH 288,931 262,971 263,145 263,155 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 21.88% 0.00% 0.00% -16.78% 0.00% -
ROE 40.23% -59.17% -27.32% -24.65% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.96 16.96 19.58 41.37 0.00 -100.00%
EPS 5.03 -6.26 -5.15 -6.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.1058 0.1885 0.2815 0.1438 0.24%
Adjusted Per Share Value based on latest NOSH - 263,155
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.46 15.80 18.26 38.57 0.00 -100.00%
EPS 4.69 -5.83 -4.80 -6.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1167 0.0986 0.1758 0.2625 0.1438 0.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.38 0.43 0.36 1.96 0.00 -
P/RPS 1.81 2.54 1.84 4.74 0.00 -100.00%
P/EPS 8.29 -6.87 -6.99 -28.24 0.00 -100.00%
EY 12.07 -14.56 -14.31 -3.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 4.06 1.91 6.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 28/05/02 30/05/01 29/06/00 - -
Price 0.41 0.42 0.41 1.13 0.00 -
P/RPS 1.96 2.48 2.09 2.73 0.00 -100.00%
P/EPS 8.94 -6.71 -7.96 -16.28 0.00 -100.00%
EY 11.19 -14.90 -12.56 -6.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.97 2.18 4.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment