[SURIA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 145.26%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 194,744 188,073 187,408 52,553 255,928 266,329 0 -100.00%
PBT 73,448 19,118 25,174 14,655 -32,369 -306,696 0 -100.00%
Tax -209 0 0 0 32,369 306,696 0 -100.00%
NP 73,239 19,118 25,174 14,655 0 0 0 -100.00%
-
NP to SH 73,239 19,118 25,174 14,655 -32,379 0 0 -100.00%
-
Tax Rate 0.28% 0.00% 0.00% 0.00% - - - -
Total Cost 121,505 168,954 162,234 37,898 255,928 266,329 0 -100.00%
-
Net Worth 34,153,635 0 0 24,366,381 25,228,638 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 34,153,635 0 0 24,366,381 25,228,638 0 0 -100.00%
NOSH 566,865 566,758 62,935,001 48,850,001 53,965,001 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 37.61% 10.17% 13.43% 27.89% 0.00% 0.00% 0.00% -
ROE 0.21% 0.00% 0.00% 0.06% -0.13% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.35 33.18 0.30 0.11 0.47 0.00 0.00 -100.00%
EPS 12.92 3.37 4.44 0.03 -0.06 -55.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.25 0.00 0.00 0.4988 0.4675 0.2141 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,850,001
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.31 54.38 54.19 15.20 74.01 77.01 0.00 -100.00%
EPS 21.18 5.53 7.28 4.24 -9.36 -55.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 98.7611 0.00 0.00 70.4596 72.9529 0.2141 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.92 1.42 2.02 3.14 0.00 0.00 0.00 -
P/RPS 2.68 4.28 678.35 2,918.75 0.00 0.00 0.00 -100.00%
P/EPS 7.12 42.09 5,050.00 10,466.67 0.00 0.00 0.00 -100.00%
EY 14.04 2.38 0.02 0.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.00 6.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 30/08/00 26/05/00 12/04/00 30/12/99 - -
Price 0.85 1.35 1.80 2.48 2.90 0.00 0.00 -
P/RPS 2.47 4.07 604.47 2,305.25 611.49 0.00 0.00 -100.00%
P/EPS 6.58 40.02 4,500.00 8,266.67 -4,833.33 0.00 0.00 -100.00%
EY 15.20 2.50 0.02 0.01 -0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 4.97 6.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment