[SURIA] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 3261.87%
YoY- -70.2%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 98 255 64 53,689 56,181 0 -100.00%
PBT 21,985 8,065 1,071 59,109 197,653 0 -100.00%
Tax 210 -956 -226 -209 -5 0 -100.00%
NP 22,195 7,109 845 58,900 197,648 0 -100.00%
-
NP to SH 22,195 7,109 845 58,900 197,648 0 -100.00%
-
Tax Rate -0.96% 11.85% 21.10% 0.35% 0.00% - -
Total Cost -22,097 -6,854 -781 -5,211 -141,467 0 -100.00%
-
Net Worth 342,663 320,864 329,061 34,155,196 26,400,126 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 342,663 320,864 329,061 34,155,196 26,400,126 0 -100.00%
NOSH 566,198 567,500 596,666 566,891 56,470,858 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 22,647.96% 2,787.84% 1,320.31% 109.71% 351.81% 0.00% -
ROE 6.48% 2.22% 0.26% 0.17% 0.75% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.02 0.04 0.01 9.47 0.10 0.00 -100.00%
EPS 3.92 1.25 0.15 10.39 0.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6052 0.5654 0.5515 60.25 0.4675 0.6165 0.01%
Adjusted Per Share Value based on latest NOSH - 566,891
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.03 0.07 0.02 15.53 16.25 0.00 -100.00%
EPS 6.42 2.06 0.24 17.03 57.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9909 0.9278 0.9515 98.7656 76.3405 0.6165 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.27 0.84 1.47 0.92 0.00 0.00 -
P/RPS 7,337.48 1,869.41 13,704.69 9.71 0.00 0.00 -100.00%
P/EPS 32.40 67.06 1,037.99 8.85 0.00 0.00 -100.00%
EY 3.09 1.49 0.10 11.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.49 2.67 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/03/03 28/02/02 28/02/01 12/04/00 - -
Price 1.39 0.84 1.36 0.85 2.90 0.00 -
P/RPS 8,030.78 1,869.41 12,679.17 8.97 2,914.96 0.00 -100.00%
P/EPS 35.46 67.06 960.32 8.18 828.57 0.00 -100.00%
EY 2.82 1.49 0.10 12.22 0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.49 2.47 0.01 6.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment