[SURIA] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -92.59%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 53,689 47,351 41,151 52,553 56,181 59,315 0 -100.00%
PBT 59,109 1,752 -2,068 14,655 197,653 -200,289 0 -100.00%
Tax -209 0 2,068 0 -5 200,289 0 -100.00%
NP 58,900 1,752 0 14,655 197,648 0 0 -100.00%
-
NP to SH 58,900 1,752 -2,068 14,655 197,648 0 0 -100.00%
-
Tax Rate 0.35% 0.00% - 0.00% 0.00% - - -
Total Cost -5,211 45,599 41,151 37,898 -141,467 59,315 0 -100.00%
-
Net Worth 34,155,196 0 0 24,366,381 26,400,126 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 34,155,196 0 0 24,366,381 26,400,126 0 0 -100.00%
NOSH 566,891 565,161 48,850,001 48,850,001 56,470,858 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 109.71% 3.70% 0.00% 27.89% 351.81% 0.00% 0.00% -
ROE 0.17% 0.00% 0.00% 0.06% 0.75% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.47 8.38 0.08 0.11 0.10 0.00 0.00 -100.00%
EPS 10.39 0.31 -0.36 0.03 0.35 -35.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.25 0.00 0.00 0.4988 0.4675 0.2141 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,850,001
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.52 13.69 11.90 15.20 16.24 17.15 0.00 -100.00%
EPS 17.03 0.51 -0.60 4.24 57.15 -35.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 98.7586 0.00 0.00 70.4546 76.3351 0.2141 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.92 1.42 2.02 3.14 0.00 0.00 0.00 -
P/RPS 9.71 16.95 2,397.92 2,918.75 0.00 0.00 0.00 -100.00%
P/EPS 8.85 458.06 -47,716.15 10,466.67 0.00 0.00 0.00 -100.00%
EY 11.29 0.22 0.00 0.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.00 6.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 30/08/00 26/05/00 12/04/00 30/12/99 - -
Price 0.85 1.35 1.80 2.48 2.90 0.00 0.00 -
P/RPS 8.97 16.11 2,136.76 2,305.25 2,914.96 0.00 0.00 -100.00%
P/EPS 8.18 435.48 -42,519.34 8,266.67 828.57 0.00 0.00 -100.00%
EY 12.22 0.23 0.00 0.01 0.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 4.97 6.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment