[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 15.97%
YoY- 61.09%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 360,224 356,750 357,553 331,738 254,060 237,987 214,109 -0.52%
PBT 19,400 27,264 32,342 31,804 26,388 24,796 17,174 -0.12%
Tax -9,612 -26,677 -12,701 -11,542 -8,916 582 365 -
NP 9,788 587 19,641 20,262 17,472 25,378 17,540 0.59%
-
NP to SH 9,788 587 19,641 20,262 17,472 25,378 17,540 0.59%
-
Tax Rate 49.55% 97.85% 39.27% 36.29% 33.79% -2.35% -2.13% -
Total Cost 350,436 356,163 337,912 311,476 236,588 212,609 196,569 -0.58%
-
Net Worth 237,995 220,926 289,358 283,729 272,230 266,644 261,881 0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 5,523 - - - 7,618 - -
Div Payout % - 940.91% - - - 30.02% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 237,995 220,926 289,358 283,729 272,230 266,644 261,881 0.09%
NOSH 167,602 157,804 154,737 154,200 153,802 152,368 152,256 -0.09%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.72% 0.16% 5.49% 6.11% 6.88% 10.66% 8.19% -
ROE 4.11% 0.27% 6.79% 7.14% 6.42% 9.52% 6.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 214.93 226.07 231.07 215.13 165.19 156.19 140.62 -0.42%
EPS 5.84 0.37 12.69 13.14 11.36 16.66 11.52 0.69%
DPS 0.00 3.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.42 1.40 1.87 1.84 1.77 1.75 1.72 0.19%
Adjusted Per Share Value based on latest NOSH - 154,090
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 62.26 61.66 61.80 57.34 43.91 41.13 37.01 -0.52%
EPS 1.69 0.10 3.39 3.50 3.02 4.39 3.03 0.59%
DPS 0.00 0.95 0.00 0.00 0.00 1.32 0.00 -
NAPS 0.4113 0.3818 0.5001 0.4904 0.4705 0.4609 0.4526 0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.02 1.21 1.55 2.02 3.20 0.00 0.00 -
P/RPS 0.47 0.54 0.67 0.94 1.94 0.00 0.00 -100.00%
P/EPS 17.47 325.29 12.21 15.37 28.17 0.00 0.00 -100.00%
EY 5.73 0.31 8.19 6.50 3.55 0.00 0.00 -100.00%
DY 0.00 2.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.86 0.83 1.10 1.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/03/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.97 1.01 1.40 2.00 2.48 2.70 0.00 -
P/RPS 0.45 0.45 0.61 0.93 1.50 1.73 0.00 -100.00%
P/EPS 16.61 271.52 11.03 15.22 21.83 16.21 0.00 -100.00%
EY 6.02 0.37 9.07 6.57 4.58 6.17 0.00 -100.00%
DY 0.00 3.47 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.68 0.72 0.75 1.09 1.40 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment