[ANNJOO] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.94%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 125,907 109,160 97,742 102,354 0 -100.00%
PBT 33,302 13,923 6,790 9,305 0 -100.00%
Tax -10,252 -3,257 -2,673 -3,542 0 -100.00%
NP 23,050 10,666 4,117 5,763 0 -100.00%
-
NP to SH 23,050 10,666 4,117 5,763 0 -100.00%
-
Tax Rate 30.78% 23.39% 39.37% 38.07% - -
Total Cost 102,857 98,494 93,625 96,591 0 -100.00%
-
Net Worth 350,541 347,968 243,659 283,527 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 15,131 - - - - -100.00%
Div Payout % 65.65% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 350,541 347,968 243,659 283,527 0 -100.00%
NOSH 252,188 252,151 168,040 154,090 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.31% 9.77% 4.21% 5.63% 0.00% -
ROE 6.58% 3.07% 1.69% 2.03% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 49.93 43.29 58.17 66.42 0.00 -100.00%
EPS 9.14 4.23 2.45 3.74 0.00 -100.00%
DPS 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.39 1.38 1.45 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 154,090
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.76 18.87 16.89 17.69 0.00 -100.00%
EPS 3.98 1.84 0.71 1.00 0.00 -100.00%
DPS 2.62 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6059 0.6014 0.4211 0.49 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.01 1.07 0.90 2.02 0.00 -
P/RPS 2.02 2.47 1.55 3.04 0.00 -100.00%
P/EPS 11.05 25.30 36.73 54.01 0.00 -100.00%
EY 9.05 3.95 2.72 1.85 0.00 -100.00%
DY 5.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.78 0.62 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/08/03 29/08/02 24/08/01 30/08/00 - -
Price 1.29 1.09 0.94 2.00 0.00 -
P/RPS 2.58 2.52 1.62 3.01 0.00 -100.00%
P/EPS 14.11 25.77 38.37 53.48 0.00 -100.00%
EY 7.09 3.88 2.61 1.87 0.00 -100.00%
DY 4.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.79 0.65 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment