[AEON] QoQ Annualized Quarter Result on 28-Feb-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-1999
Quarter
28-Feb-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 692,832 659,328 0 679,710 0 607,138 11.14%
PBT 33,457 38,458 0 40,113 0 28,116 14.93%
Tax -11,446 -8,908 0 -233 0 -10,100 10.53%
NP 22,010 29,550 0 39,880 0 18,016 17.38%
-
NP to SH 22,010 29,550 0 39,880 0 18,016 17.38%
-
Tax Rate 34.21% 23.16% - 0.58% - 35.92% -
Total Cost 670,821 629,778 0 639,830 0 589,122 10.95%
-
Net Worth 248,614 246,249 0 231,078 0 0 -
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 248,614 246,249 0 231,078 0 0 -
NOSH 58,497 58,491 58,500 58,500 58,493 58,493 0.00%
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 3.18% 4.48% 0.00% 5.87% 0.00% 2.97% -
ROE 8.85% 12.00% 0.00% 17.26% 0.00% 0.00% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 1,184.38 1,127.22 0.00 1,161.88 0.00 1,037.96 11.14%
EPS 37.63 50.52 0.00 68.17 0.00 30.80 17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.21 0.00 3.95 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 49.35 46.96 0.00 48.41 0.00 43.24 11.15%
EPS 1.57 2.10 0.00 2.84 0.00 1.28 17.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1771 0.1754 0.00 0.1646 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 24/01/00 22/10/99 - - - - -
Price 2.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.42 0.00 0.00 0.00 0.00 0.00 -
EY 18.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment