[BCB] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[BCB] BCB BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -40.99%
YoY- -61.5%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 226,209 204,522 193,864 201,928 246,966 233,757 253,730 -7.37%
PBT 31,031 21,970 19,428 16,076 33,928 28,840 41,182 -17.20%
Tax -11,828 -5,505 -5,698 -3,992 -9,773 -3,010 -8,684 22.89%
NP 19,203 16,465 13,730 12,084 24,155 25,829 32,498 -29.60%
-
NP to SH 15,225 16,917 12,764 14,404 24,410 25,456 33,450 -40.85%
-
Tax Rate 38.12% 25.06% 29.33% 24.83% 28.81% 10.44% 21.09% -
Total Cost 207,006 188,057 180,134 189,844 222,811 207,928 221,232 -4.33%
-
Net Worth 515,511 511,514 507,518 503,522 499,526 491,533 487,537 3.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 515,511 511,514 507,518 503,522 499,526 491,533 487,537 3.79%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.49% 8.05% 7.08% 5.98% 9.78% 11.05% 12.81% -
ROE 2.95% 3.31% 2.51% 2.86% 4.89% 5.18% 6.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.61 51.18 48.51 50.53 61.80 58.49 63.49 -7.36%
EPS 3.81 4.24 3.20 3.60 6.11 6.37 8.38 -40.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.27 1.26 1.25 1.23 1.22 3.79%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.25 50.86 48.21 50.21 61.41 58.13 63.10 -7.38%
EPS 3.79 4.21 3.17 3.58 6.07 6.33 8.32 -40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2819 1.272 1.2621 1.2521 1.2422 1.2223 1.2124 3.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.41 0.315 0.29 0.325 0.30 0.28 0.26 -
P/RPS 0.72 0.62 0.60 0.64 0.49 0.48 0.41 45.60%
P/EPS 10.76 7.44 9.08 9.02 4.91 4.40 3.11 128.92%
EY 9.29 13.44 11.01 11.09 20.36 22.75 32.19 -56.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.23 0.26 0.24 0.23 0.21 32.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 29/02/24 27/11/23 28/08/23 22/05/23 20/02/23 -
Price 0.365 0.43 0.28 0.31 0.31 0.30 0.28 -
P/RPS 0.64 0.84 0.58 0.61 0.50 0.51 0.44 28.40%
P/EPS 9.58 10.16 8.77 8.60 5.08 4.71 3.35 101.60%
EY 10.44 9.84 11.41 11.63 19.70 21.23 29.89 -50.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.22 0.25 0.25 0.24 0.23 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment