[BCB] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[BCB] BCB BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -32.29%
YoY- -61.5%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 72,817 56,460 46,450 50,482 71,648 48,453 62,131 11.17%
PBT 14,553 6,764 5,695 4,019 12,298 1,039 9,556 32.40%
Tax -7,699 -1,280 -1,851 -998 -7,515 2,084 -1,632 181.54%
NP 6,854 5,484 3,844 3,021 4,783 3,123 7,924 -9.22%
-
NP to SH 2,537 6,306 2,781 3,601 5,318 2,367 7,372 -50.92%
-
Tax Rate 52.90% 18.92% 32.50% 24.83% 61.11% -200.58% 17.08% -
Total Cost 65,963 50,976 42,606 47,461 66,865 45,330 54,207 13.99%
-
Net Worth 515,511 511,514 507,518 503,522 499,526 491,533 487,537 3.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 515,511 511,514 507,518 503,522 499,526 491,533 487,537 3.79%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.41% 9.71% 8.28% 5.98% 6.68% 6.45% 12.75% -
ROE 0.49% 1.23% 0.55% 0.72% 1.06% 0.48% 1.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.22 14.13 11.62 12.63 17.93 12.12 15.55 11.15%
EPS 0.63 1.58 0.70 0.90 1.33 0.59 1.84 -51.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.27 1.26 1.25 1.23 1.22 3.79%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.11 14.04 11.55 12.55 17.82 12.05 15.45 11.18%
EPS 0.63 1.57 0.69 0.90 1.32 0.59 1.83 -50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2819 1.272 1.2621 1.2521 1.2422 1.2223 1.2124 3.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.41 0.315 0.29 0.325 0.30 0.28 0.26 -
P/RPS 2.25 2.23 2.49 2.57 1.67 2.31 1.67 22.00%
P/EPS 64.58 19.96 41.67 36.07 22.54 47.27 14.09 176.18%
EY 1.55 5.01 2.40 2.77 4.44 2.12 7.10 -63.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.23 0.26 0.24 0.23 0.21 32.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 29/02/24 27/11/23 28/08/23 22/05/23 20/02/23 -
Price 0.365 0.43 0.28 0.31 0.31 0.30 0.28 -
P/RPS 2.00 3.04 2.41 2.45 1.73 2.47 1.80 7.28%
P/EPS 57.49 27.25 40.24 34.40 23.29 50.65 15.18 143.16%
EY 1.74 3.67 2.49 2.91 4.29 1.97 6.59 -58.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.22 0.25 0.25 0.24 0.23 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment