[LHI] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 21.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 7,153,520 6,040,664 6,054,757 5,746,572 7.56%
PBT 140,315 157,127 288,772 348,575 -26.14%
Tax -44,425 -39,603 -75,784 -101,822 -24.13%
NP 95,890 117,524 212,988 246,753 -27.00%
-
NP to SH 85,403 113,146 150,580 186,185 -22.86%
-
Tax Rate 31.66% 25.20% 26.24% 29.21% -
Total Cost 7,057,630 5,923,140 5,841,769 5,499,819 8.66%
-
Net Worth 1,802,735 1,713,309 1,641,040 1,300,916 11.47%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 24,090 20,075 58,400 - -
Div Payout % 28.21% 17.74% 38.78% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 1,802,735 1,713,309 1,641,040 1,300,916 11.47%
NOSH 3,650,000 3,650,000 3,650,000 3,397,536 2.41%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 1.34% 1.95% 3.52% 4.29% -
ROE 4.74% 6.60% 9.18% 14.31% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 195.99 165.50 165.88 169.14 5.02%
EPS 2.34 3.10 4.23 5.48 -24.67%
DPS 0.66 0.55 1.60 0.00 -
NAPS 0.4939 0.4694 0.4496 0.3829 8.84%
Adjusted Per Share Value based on latest NOSH - 3,399,375
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 195.99 165.50 165.88 157.44 7.56%
EPS 2.34 3.10 4.23 5.10 -22.85%
DPS 0.66 0.55 1.60 0.00 -
NAPS 0.4939 0.4694 0.4496 0.3564 11.47%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.525 0.685 0.88 0.00 -
P/RPS 0.27 0.41 0.53 0.00 -
P/EPS 22.44 22.10 21.33 0.00 -
EY 4.46 4.53 4.69 0.00 -
DY 1.26 0.80 1.82 0.00 -
P/NAPS 1.06 1.46 1.96 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 22/02/22 23/02/21 18/02/20 - -
Price 0.545 0.70 0.775 0.00 -
P/RPS 0.28 0.42 0.47 0.00 -
P/EPS 23.29 22.58 18.79 0.00 -
EY 4.29 4.43 5.32 0.00 -
DY 1.21 0.79 2.06 0.00 -
P/NAPS 1.10 1.49 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment