[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2004 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 28.72%
YoY- 66.47%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 59,948 55,216 78,982 80,417 76,822 84,104 72,086 -11.55%
PBT -10,278 -10,420 -5,314 -4,797 -6,730 -4,512 -14,389 -20.07%
Tax 2,672 5,344 0 0 0 0 3,503 -16.50%
NP -7,606 -5,076 -5,314 -4,797 -6,730 -4,512 -10,886 -21.24%
-
NP to SH -7,606 -5,076 -5,314 -4,797 -6,730 -4,512 -10,886 -21.24%
-
Tax Rate - - - - - - - -
Total Cost 67,554 60,292 84,296 85,214 83,552 88,616 82,972 -12.79%
-
Net Worth 73,033 76,271 76,290 78,274 78,209 80,665 81,513 -7.05%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 73,033 76,271 76,290 78,274 78,209 80,665 81,513 -7.05%
NOSH 65,795 65,751 65,767 65,776 65,722 65,581 65,736 0.05%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -12.69% -9.19% -6.73% -5.97% -8.76% -5.36% -15.10% -
ROE -10.41% -6.66% -6.97% -6.13% -8.61% -5.59% -13.35% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 91.11 83.98 120.09 122.26 116.89 128.24 109.66 -11.61%
EPS -11.56 -7.72 -8.08 -7.29 -10.24 -6.88 -16.56 -21.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.16 1.16 1.19 1.19 1.23 1.24 -7.11%
Adjusted Per Share Value based on latest NOSH - 66,571
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 10.69 9.85 14.09 14.35 13.70 15.00 12.86 -11.58%
EPS -1.36 -0.91 -0.95 -0.86 -1.20 -0.80 -1.94 -21.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1303 0.1361 0.1361 0.1396 0.1395 0.1439 0.1454 -7.04%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.57 0.51 0.52 0.70 0.86 1.08 1.40 -
P/RPS 0.63 0.61 0.43 0.57 0.74 0.84 1.28 -37.63%
P/EPS -4.93 -6.61 -6.44 -9.60 -8.40 -15.70 -8.45 -30.15%
EY -20.28 -15.14 -15.54 -10.42 -11.91 -6.37 -11.83 43.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.45 0.59 0.72 0.88 1.13 -41.13%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 10/05/05 25/02/05 25/11/04 25/08/04 17/05/04 19/02/04 27/11/03 -
Price 0.57 0.64 0.48 0.65 0.80 1.09 1.24 -
P/RPS 0.63 0.76 0.40 0.53 0.68 0.85 1.13 -32.23%
P/EPS -4.93 -8.29 -5.94 -8.91 -7.81 -15.84 -7.49 -24.31%
EY -20.28 -12.06 -16.83 -11.22 -12.80 -6.31 -13.35 32.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.41 0.55 0.67 0.89 1.00 -36.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment