[PNEPCB] YoY Annualized Quarter Result on 30-Jun-2004 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 28.72%
YoY- 66.47%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 100,908 74,029 64,130 80,417 65,510 59,634 96,710 0.71%
PBT 986 -5,052 -6,834 -4,797 -16,628 -11,360 -412 -
Tax 0 0 1,781 0 2,320 11,360 412 -
NP 986 -5,052 -5,053 -4,797 -14,308 0 0 -
-
NP to SH 986 -5,052 -5,053 -4,797 -14,308 -9,525 -1,426 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 99,921 79,081 69,183 85,214 79,818 59,634 96,710 0.54%
-
Net Worth 58,283 68,701 73,036 78,274 82,093 96,912 114,133 -10.59%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 58,283 68,701 73,036 78,274 82,093 96,912 114,133 -10.59%
NOSH 65,486 65,781 65,798 65,776 65,753 65,481 64,848 0.16%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.98% -6.82% -7.88% -5.97% -21.84% 0.00% 0.00% -
ROE 1.69% -7.35% -6.92% -6.13% -17.43% -9.83% -1.25% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 154.09 112.54 97.47 122.26 99.63 91.07 149.13 0.54%
EPS 1.51 -7.68 -7.68 -7.29 -21.76 -14.55 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.0444 1.11 1.19 1.2485 1.48 1.76 -10.73%
Adjusted Per Share Value based on latest NOSH - 66,571
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 18.00 13.21 11.44 14.35 11.69 10.64 17.25 0.71%
EPS 0.18 -0.90 -0.90 -0.86 -2.55 -1.70 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.1226 0.1303 0.1396 0.1464 0.1729 0.2036 -10.58%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.38 0.40 0.50 0.70 1.30 2.30 2.30 -
P/RPS 0.25 0.36 0.51 0.57 1.30 2.53 1.54 -26.13%
P/EPS 25.22 -5.21 -6.51 -9.60 -5.97 -15.81 -104.55 -
EY 3.96 -19.20 -15.36 -10.42 -16.74 -6.32 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.45 0.59 1.04 1.55 1.31 -16.93%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 22/08/07 23/08/06 17/08/05 25/08/04 21/08/03 27/08/02 29/08/01 -
Price 0.49 0.47 0.47 0.65 1.41 1.99 3.10 -
P/RPS 0.32 0.42 0.48 0.53 1.42 2.19 2.08 -26.78%
P/EPS 32.52 -6.12 -6.12 -8.91 -6.48 -13.68 -140.91 -
EY 3.07 -16.34 -16.34 -11.22 -15.43 -7.31 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.42 0.55 1.13 1.34 1.76 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment