[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2005 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
10-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- -49.84%
YoY- -13.02%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 81,116 76,157 64,130 59,948 55,216 78,982 80,417 0.57%
PBT -6,160 -4,511 -6,834 -10,278 -10,420 -5,314 -4,797 18.08%
Tax 0 1,385 1,781 2,672 5,344 0 0 -
NP -6,160 -3,126 -5,053 -7,606 -5,076 -5,314 -4,797 18.08%
-
NP to SH -6,160 -3,126 -5,053 -7,606 -5,076 -5,314 -4,797 18.08%
-
Tax Rate - - - - - - - -
Total Cost 87,276 79,283 69,183 67,554 60,292 84,296 85,214 1.60%
-
Net Worth 71,735 73,049 73,036 73,033 76,271 76,290 78,274 -5.63%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 71,735 73,049 73,036 73,033 76,271 76,290 78,274 -5.63%
NOSH 65,811 65,810 65,798 65,795 65,751 65,767 65,776 0.03%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -7.59% -4.10% -7.88% -12.69% -9.19% -6.73% -5.97% -
ROE -8.59% -4.28% -6.92% -10.41% -6.66% -6.97% -6.13% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 123.25 115.72 97.47 91.11 83.98 120.09 122.26 0.53%
EPS -9.36 -4.75 -7.68 -11.56 -7.72 -8.08 -7.29 18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.11 1.11 1.16 1.16 1.19 -5.66%
Adjusted Per Share Value based on latest NOSH - 65,818
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 14.41 13.53 11.40 10.65 9.81 14.04 14.29 0.55%
EPS -1.09 -0.56 -0.90 -1.35 -0.90 -0.94 -0.85 17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1275 0.1298 0.1298 0.1298 0.1355 0.1356 0.1391 -5.62%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.49 0.40 0.50 0.57 0.51 0.52 0.70 -
P/RPS 0.40 0.35 0.51 0.63 0.61 0.43 0.57 -20.98%
P/EPS -5.24 -8.42 -6.51 -4.93 -6.61 -6.44 -9.60 -33.13%
EY -19.10 -11.87 -15.36 -20.28 -15.14 -15.54 -10.42 49.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.45 0.51 0.44 0.45 0.59 -16.48%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 23/11/05 17/08/05 10/05/05 25/02/05 25/11/04 25/08/04 -
Price 0.60 0.48 0.47 0.57 0.64 0.48 0.65 -
P/RPS 0.49 0.41 0.48 0.63 0.76 0.40 0.53 -5.08%
P/EPS -6.41 -10.11 -6.12 -4.93 -8.29 -5.94 -8.91 -19.66%
EY -15.60 -9.90 -16.34 -20.28 -12.06 -16.83 -11.22 24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.42 0.51 0.55 0.41 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment