[PNEPCB] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 27.45%
YoY- -1.66%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 81,380 59,031 58,620 60,482 52,844 81,578 92,701 -8.32%
PBT -1,532 -16,194 -10,449 -10,524 -14,504 -12,533 -8,316 -67.65%
Tax 0 -85 -42 -16 -24 -66 -17 -
NP -1,532 -16,279 -10,492 -10,540 -14,528 -12,599 -8,333 -67.70%
-
NP to SH -1,532 -16,279 -10,492 -10,540 -14,528 -12,599 -8,333 -67.70%
-
Tax Rate - - - - - - - -
Total Cost 82,912 75,310 69,112 71,022 67,372 94,177 101,034 -12.35%
-
Net Worth 44,845 50,451 56,056 61,660 61,660 67,265 72,871 -27.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 44,845 50,451 56,056 61,660 61,660 67,265 72,871 -27.67%
NOSH 560,571 560,571 560,571 560,548 560,548 560,548 560,548 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.88% -27.58% -17.90% -17.43% -27.49% -15.44% -8.99% -
ROE -3.42% -32.27% -18.72% -17.09% -23.56% -18.73% -11.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.52 10.53 10.46 10.79 9.43 14.55 16.54 -8.32%
EPS -0.28 -2.90 -1.87 -1.88 -2.60 -2.25 -1.48 -67.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.11 0.11 0.12 0.13 -27.67%
Adjusted Per Share Value based on latest NOSH - 560,548
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.46 10.49 10.42 10.75 9.39 14.50 16.47 -8.31%
EPS -0.27 -2.89 -1.86 -1.87 -2.58 -2.24 -1.48 -67.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0897 0.0996 0.1096 0.1096 0.1195 0.1295 -27.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.065 0.055 0.085 0.07 0.065 0.07 0.055 -
P/RPS 0.45 0.52 0.81 0.65 0.69 0.48 0.33 22.99%
P/EPS -23.78 -1.89 -4.54 -3.72 -2.51 -3.11 -3.70 246.07%
EY -4.20 -52.80 -22.02 -26.86 -39.87 -32.11 -27.03 -71.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.61 0.85 0.64 0.59 0.58 0.42 54.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 27/02/24 23/11/23 24/08/23 29/05/23 23/02/23 -
Price 0.055 0.065 0.065 0.07 0.06 0.065 0.06 -
P/RPS 0.38 0.62 0.62 0.65 0.64 0.45 0.36 3.67%
P/EPS -20.12 -2.24 -3.47 -3.72 -2.32 -2.89 -4.04 191.91%
EY -4.97 -44.68 -28.80 -26.86 -43.20 -34.58 -24.78 -65.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.65 0.64 0.55 0.54 0.46 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment