[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -51.19%
YoY- 39.09%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 58,620 60,482 52,844 81,578 92,701 100,962 94,700 -27.30%
PBT -10,449 -10,524 -14,504 -12,533 -8,316 -10,368 -10,780 -2.05%
Tax -42 -16 -24 -66 -17 0 0 -
NP -10,492 -10,540 -14,528 -12,599 -8,333 -10,368 -10,780 -1.78%
-
NP to SH -10,492 -10,540 -14,528 -12,599 -8,333 -10,368 -10,780 -1.78%
-
Tax Rate - - - - - - - -
Total Cost 69,112 71,022 67,372 94,177 101,034 111,330 105,480 -24.50%
-
Net Worth 56,056 61,660 61,660 67,265 72,871 72,871 72,871 -16.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 56,056 61,660 61,660 67,265 72,871 72,871 72,871 -16.00%
NOSH 560,571 560,548 560,548 560,548 560,548 560,548 560,548 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -17.90% -17.43% -27.49% -15.44% -8.99% -10.27% -11.38% -
ROE -18.72% -17.09% -23.56% -18.73% -11.44% -14.23% -14.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.46 10.79 9.43 14.55 16.54 18.01 16.89 -27.28%
EPS -1.87 -1.88 -2.60 -2.25 -1.48 -1.86 -1.92 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.12 0.13 0.13 0.13 -16.00%
Adjusted Per Share Value based on latest NOSH - 560,548
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.42 10.75 9.39 14.50 16.47 17.94 16.83 -27.29%
EPS -1.86 -1.87 -2.58 -2.24 -1.48 -1.84 -1.92 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.1096 0.1096 0.1195 0.1295 0.1295 0.1295 -16.01%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.085 0.07 0.065 0.07 0.055 0.04 0.06 -
P/RPS 0.81 0.65 0.69 0.48 0.33 0.22 0.36 71.45%
P/EPS -4.54 -3.72 -2.51 -3.11 -3.70 -2.16 -3.12 28.32%
EY -22.02 -26.86 -39.87 -32.11 -27.03 -46.24 -32.05 -22.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.59 0.58 0.42 0.31 0.46 50.41%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 24/08/23 29/05/23 23/02/23 24/11/22 26/08/22 -
Price 0.065 0.07 0.06 0.065 0.06 0.065 0.05 -
P/RPS 0.62 0.65 0.64 0.45 0.36 0.36 0.30 62.03%
P/EPS -3.47 -3.72 -2.32 -2.89 -4.04 -3.51 -2.60 21.15%
EY -28.80 -26.86 -43.20 -34.58 -24.78 -28.46 -38.46 -17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.55 0.54 0.46 0.50 0.38 42.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment