[PNEPCB] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 6.29%
YoY- 44.2%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 66,166 59,032 56,018 61,339 71,114 81,578 89,853 -18.46%
PBT -12,950 -16,193 -14,132 -12,610 -13,464 -12,533 -21,409 -28.49%
Tax -79 -85 -86 -75 -72 -66 -28 99.79%
NP -13,029 -16,278 -14,218 -12,685 -13,536 -12,599 -21,437 -28.27%
-
NP to SH -13,029 -16,278 -14,218 -12,685 -13,536 -12,599 -21,437 -28.27%
-
Tax Rate - - - - - - - -
Total Cost 79,195 75,310 70,236 74,024 84,650 94,177 111,290 -20.30%
-
Net Worth 44,845 50,451 56,056 61,660 61,660 67,265 72,871 -27.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 44,845 50,451 56,056 61,660 61,660 67,265 72,871 -27.67%
NOSH 560,571 560,571 560,571 560,548 560,548 560,548 560,548 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.69% -27.57% -25.38% -20.68% -19.03% -15.44% -23.86% -
ROE -29.05% -32.26% -25.36% -20.57% -21.95% -18.73% -29.42% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.80 10.53 9.99 10.94 12.69 14.55 16.03 -18.48%
EPS -2.32 -2.90 -2.54 -2.26 -2.41 -2.25 -3.82 -28.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.11 0.11 0.12 0.13 -27.67%
Adjusted Per Share Value based on latest NOSH - 560,548
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.76 10.49 9.95 10.90 12.64 14.50 15.97 -18.46%
EPS -2.32 -2.89 -2.53 -2.25 -2.41 -2.24 -3.81 -28.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0897 0.0996 0.1096 0.1096 0.1195 0.1295 -27.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.065 0.055 0.085 0.07 0.065 0.07 0.055 -
P/RPS 0.55 0.52 0.85 0.64 0.51 0.48 0.34 37.84%
P/EPS -2.80 -1.89 -3.35 -3.09 -2.69 -3.11 -1.44 55.84%
EY -35.76 -52.80 -29.84 -32.33 -37.15 -32.11 -69.53 -35.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.61 0.85 0.64 0.59 0.58 0.42 54.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 27/02/24 23/11/23 24/08/23 29/05/23 23/02/23 -
Price 0.055 0.065 0.065 0.07 0.06 0.065 0.06 -
P/RPS 0.47 0.62 0.65 0.64 0.47 0.45 0.37 17.30%
P/EPS -2.37 -2.24 -2.56 -3.09 -2.48 -2.89 -1.57 31.62%
EY -42.26 -44.67 -39.02 -32.33 -40.25 -34.58 -63.74 -23.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.65 0.64 0.55 0.54 0.46 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment