[PNEPCB] QoQ Annualized Quarter Result on 31-Dec-1999 [#1]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 30.0%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 135,480 134,618 132,002 140,876 119,424 0 106,056 -0.24%
PBT 15,471 18,409 18,772 26,196 16,430 0 7,090 -0.78%
Tax -2,312 -3,426 -3,826 -5,692 -658 0 0 -100.00%
NP 13,159 14,982 14,946 20,504 15,772 0 7,090 -0.62%
-
NP to SH 13,159 14,982 14,946 20,504 15,772 0 7,090 -0.62%
-
Tax Rate 14.94% 18.61% 20.38% 21.73% 4.00% - 0.00% -
Total Cost 122,321 119,636 117,056 120,372 103,652 0 98,966 -0.21%
-
Net Worth 114,258 119,070 119,772 303,758 108,432 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 114,258 119,070 119,772 303,758 108,432 0 0 -100.00%
NOSH 64,190 51,545 51,184 131,497 49,287 49,929 49,929 -0.25%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.71% 11.13% 11.32% 14.55% 13.21% 0.00% 6.69% -
ROE 11.52% 12.58% 12.48% 6.75% 14.55% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 211.06 261.16 257.89 107.13 242.30 0.00 212.41 0.00%
EPS 20.50 29.07 29.20 40.80 32.00 0.00 14.20 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 2.31 2.34 2.31 2.20 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.08 23.92 23.46 25.03 21.22 0.00 18.85 -0.24%
EPS 2.34 2.66 2.66 3.64 2.80 0.00 1.26 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.2116 0.2128 0.5398 0.1927 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.00 5.60 8.10 0.00 0.00 0.00 0.00 -
P/RPS 2.37 2.14 3.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.39 19.27 27.74 0.00 0.00 0.00 0.00 -100.00%
EY 4.10 5.19 3.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.42 3.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 30/05/00 28/02/00 26/11/99 - - -
Price 4.70 5.75 6.65 8.10 0.00 0.00 0.00 -
P/RPS 2.23 2.20 2.58 7.56 0.00 0.00 0.00 -100.00%
P/EPS 22.93 19.78 22.77 51.95 0.00 0.00 0.00 -100.00%
EY 4.36 5.06 4.39 1.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.49 2.84 3.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment