[PNEPCB] YoY Quarter Result on 30-Sep-2000 [#4]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -48.94%
YoY- -74.43%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 22,953 20,632 21,675 34,516 36,371 0 -100.00%
PBT -1,917 -3,690 -5,739 1,664 7,832 0 -100.00%
Tax 1,763 966 5,739 258 -314 0 -100.00%
NP -154 -2,724 0 1,922 7,518 0 -100.00%
-
NP to SH -154 -2,724 -4,135 1,922 7,518 0 -100.00%
-
Tax Rate - - - -15.50% 4.01% - -
Total Cost 23,107 23,356 21,675 32,594 28,853 0 -100.00%
-
Net Worth 83,026 92,773 110,526 114,038 110,264 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - 6,501 6,406 5,012 - -
Div Payout % - - 0.00% 333.33% 66.67% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 83,026 92,773 110,526 114,038 110,264 0 -100.00%
NOSH 66,956 65,797 65,015 64,066 50,120 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -0.67% -13.20% 0.00% 5.57% 20.67% 0.00% -
ROE -0.19% -2.94% -3.74% 1.69% 6.82% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.28 31.36 33.34 53.88 72.57 0.00 -100.00%
EPS -0.23 -4.14 -6.36 3.00 15.00 0.00 -100.00%
DPS 0.00 0.00 10.00 10.00 10.00 0.00 -
NAPS 1.24 1.41 1.70 1.78 2.20 2.10 0.55%
Adjusted Per Share Value based on latest NOSH - 64,066
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 4.09 3.68 3.87 6.16 6.49 0.00 -100.00%
EPS -0.03 -0.49 -0.74 0.34 1.34 0.00 -100.00%
DPS 0.00 0.00 1.16 1.14 0.89 0.00 -
NAPS 0.1481 0.1655 0.1972 0.2034 0.1967 2.10 2.82%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.40 1.70 2.40 5.00 0.00 0.00 -
P/RPS 4.08 5.42 7.20 9.28 0.00 0.00 -100.00%
P/EPS -608.70 -41.06 -37.74 166.67 0.00 0.00 -100.00%
EY -0.16 -2.44 -2.65 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 4.17 2.00 0.00 0.00 -
P/NAPS 1.13 1.21 1.41 2.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 27/11/02 28/11/01 24/11/00 26/11/99 - -
Price 1.24 1.60 2.68 4.70 0.00 0.00 -
P/RPS 3.62 5.10 8.04 8.72 0.00 0.00 -100.00%
P/EPS -539.13 -38.65 -42.14 156.67 0.00 0.00 -100.00%
EY -0.19 -2.59 -2.37 0.64 0.00 0.00 -100.00%
DY 0.00 0.00 3.73 2.13 0.00 0.00 -
P/NAPS 1.00 1.13 1.58 2.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment