[PNEPCB] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -12.17%
YoY- -16.57%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 96,710 94,862 106,748 135,480 134,618 132,002 140,876 0.38%
PBT -412 -1,824 6,500 15,471 18,409 18,772 26,196 -
Tax 412 1,824 -1,400 -2,312 -3,426 -3,826 -5,692 -
NP 0 0 5,100 13,159 14,982 14,946 20,504 -
-
NP to SH -1,426 -2,524 5,100 13,159 14,982 14,946 20,504 -
-
Tax Rate - - 21.54% 14.94% 18.61% 20.38% 21.73% -
Total Cost 96,710 94,862 101,648 122,321 119,636 117,056 120,372 0.22%
-
Net Worth 114,133 112,747 114,749 114,258 119,070 119,772 303,758 0.99%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 114,133 112,747 114,749 114,258 119,070 119,772 303,758 0.99%
NOSH 64,848 64,060 63,750 64,190 51,545 51,184 131,497 0.71%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 4.78% 9.71% 11.13% 11.32% 14.55% -
ROE -1.25% -2.24% 4.44% 11.52% 12.58% 12.48% 6.75% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 149.13 148.08 167.45 211.06 261.16 257.89 107.13 -0.33%
EPS -2.20 -3.94 8.00 20.50 29.07 29.20 40.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.80 1.78 2.31 2.34 2.31 0.27%
Adjusted Per Share Value based on latest NOSH - 64,066
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.25 16.92 19.04 24.17 24.01 23.55 25.13 0.38%
EPS -0.25 -0.45 0.91 2.35 2.67 2.67 3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.2011 0.2047 0.2038 0.2124 0.2137 0.5419 0.99%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 2.45 3.86 5.00 5.60 8.10 0.00 -
P/RPS 1.54 1.65 2.31 2.37 2.14 3.14 0.00 -100.00%
P/EPS -104.55 -62.18 48.25 24.39 19.27 27.74 0.00 -100.00%
EY -0.96 -1.61 2.07 4.10 5.19 3.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.39 2.14 2.81 2.42 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 -
Price 3.10 2.35 3.50 4.70 5.75 6.65 8.10 -
P/RPS 2.08 1.59 2.09 2.23 2.20 2.58 7.56 1.31%
P/EPS -140.91 -59.64 43.75 22.93 19.78 22.77 51.95 -
EY -0.71 -1.68 2.29 4.36 5.06 4.39 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.34 1.94 2.64 2.49 2.84 3.51 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment