[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 0.25%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 94,862 106,748 135,480 134,618 132,002 140,876 119,424 0.23%
PBT -1,824 6,500 15,471 18,409 18,772 26,196 16,430 -
Tax 1,824 -1,400 -2,312 -3,426 -3,826 -5,692 -658 -
NP 0 5,100 13,159 14,982 14,946 20,504 15,772 -
-
NP to SH -2,524 5,100 13,159 14,982 14,946 20,504 15,772 -
-
Tax Rate - 21.54% 14.94% 18.61% 20.38% 21.73% 4.00% -
Total Cost 94,862 101,648 122,321 119,636 117,056 120,372 103,652 0.08%
-
Net Worth 112,747 114,749 114,258 119,070 119,772 303,758 108,432 -0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 112,747 114,749 114,258 119,070 119,772 303,758 108,432 -0.03%
NOSH 64,060 63,750 64,190 51,545 51,184 131,497 49,287 -0.26%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.78% 9.71% 11.13% 11.32% 14.55% 13.21% -
ROE -2.24% 4.44% 11.52% 12.58% 12.48% 6.75% 14.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 148.08 167.45 211.06 261.16 257.89 107.13 242.30 0.50%
EPS -3.94 8.00 20.50 29.07 29.20 40.80 32.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 1.78 2.31 2.34 2.31 2.20 0.22%
Adjusted Per Share Value based on latest NOSH - 51,561
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.86 18.97 24.08 23.92 23.46 25.03 21.22 0.23%
EPS -0.45 0.91 2.34 2.66 2.66 3.64 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2004 0.2039 0.203 0.2116 0.2128 0.5398 0.1927 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 3.86 5.00 5.60 8.10 0.00 0.00 -
P/RPS 1.65 2.31 2.37 2.14 3.14 0.00 0.00 -100.00%
P/EPS -62.18 48.25 24.39 19.27 27.74 0.00 0.00 -100.00%
EY -1.61 2.07 4.10 5.19 3.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.14 2.81 2.42 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 26/11/99 -
Price 2.35 3.50 4.70 5.75 6.65 8.10 0.00 -
P/RPS 1.59 2.09 2.23 2.20 2.58 7.56 0.00 -100.00%
P/EPS -59.64 43.75 22.93 19.78 22.77 51.95 0.00 -100.00%
EY -1.68 2.29 4.36 5.06 4.39 1.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.94 2.64 2.49 2.84 3.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment