[PNEPCB] QoQ Annualized Quarter Result on 31-Dec-2015 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 115.68%
YoY- -71.9%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 94,834 88,934 84,660 80,184 73,472 74,992 74,520 17.38%
PBT 3,231 2,006 422 388 -4,086 1,130 1,498 66.70%
Tax -40 -125 -22 -16 1,713 -24 -16 83.89%
NP 3,191 1,881 400 372 -2,373 1,106 1,482 66.51%
-
NP to SH 3,191 1,881 400 372 -2,373 1,106 1,482 66.51%
-
Tax Rate 1.24% 6.23% 5.21% 4.12% - 2.12% 1.07% -
Total Cost 91,643 87,053 84,260 79,812 75,845 73,885 73,038 16.28%
-
Net Worth 67,063 65,748 49,318 6,574 65,748 65,091 60,488 7.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 67,063 65,748 49,318 6,574 65,748 65,091 60,488 7.10%
NOSH 131,497 131,497 131,497 65,748 65,748 65,748 65,748 58.54%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.36% 2.12% 0.47% 0.46% -3.23% 1.48% 1.99% -
ROE 4.76% 2.86% 0.81% 5.66% -3.61% 1.70% 2.45% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 72.12 67.63 77.25 121.96 111.75 114.06 113.34 -25.95%
EPS 2.96 1.84 0.46 0.56 -3.61 1.68 2.26 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.45 0.10 1.00 0.99 0.92 -32.44%
Adjusted Per Share Value based on latest NOSH - 65,748
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.92 15.86 15.10 14.30 13.11 13.38 13.29 17.41%
EPS 0.57 0.34 0.07 0.07 -0.42 0.20 0.26 68.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1173 0.088 0.0117 0.1173 0.1161 0.1079 7.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.505 0.495 0.515 0.99 1.05 1.04 1.05 -
P/RPS 0.70 0.73 0.67 0.81 0.94 0.91 0.93 -17.21%
P/EPS 20.81 34.60 141.11 174.98 -29.09 61.79 46.58 -41.47%
EY 4.81 2.89 0.71 0.57 -3.44 1.62 2.15 70.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.99 1.14 9.90 1.05 1.05 1.14 -8.95%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.525 0.505 0.495 0.475 0.96 1.05 1.03 -
P/RPS 0.73 0.75 0.64 0.39 0.86 0.92 0.91 -13.63%
P/EPS 21.63 35.30 135.63 83.95 -26.60 62.38 45.70 -39.18%
EY 4.62 2.83 0.74 1.19 -3.76 1.60 2.19 64.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.01 1.10 4.75 0.96 1.06 1.12 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment