[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2016 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 7.53%
YoY- -73.01%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 105,754 94,834 88,934 84,660 80,184 73,472 74,992 25.62%
PBT 4,140 3,231 2,006 422 388 -4,086 1,130 136.72%
Tax -86 -40 -125 -22 -16 1,713 -24 133.26%
NP 4,053 3,191 1,881 400 372 -2,373 1,106 136.75%
-
NP to SH 4,053 3,191 1,881 400 372 -2,373 1,106 136.75%
-
Tax Rate 2.08% 1.24% 6.23% 5.21% 4.12% - 2.12% -
Total Cost 101,700 91,643 87,053 84,260 79,812 75,845 73,885 23.62%
-
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
NOSH 131,497 131,497 131,497 131,497 65,748 65,748 65,748 58.40%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.83% 3.36% 2.12% 0.47% 0.46% -3.23% 1.48% -
ROE 5.71% 4.76% 2.86% 0.81% 5.66% -3.61% 1.70% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 80.42 72.12 67.63 77.25 121.96 111.75 114.06 -20.69%
EPS 3.09 2.96 1.84 0.46 0.56 -3.61 1.68 49.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.51 0.50 0.45 0.10 1.00 0.99 -33.11%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.79 16.85 15.80 15.04 14.25 13.06 13.33 25.58%
EPS 0.72 0.57 0.33 0.07 0.07 -0.42 0.20 133.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.1192 0.1168 0.0876 0.0117 0.1168 0.1157 5.93%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.525 0.505 0.495 0.515 0.99 1.05 1.04 -
P/RPS 0.65 0.70 0.73 0.67 0.81 0.94 0.91 -20.01%
P/EPS 17.03 20.81 34.60 141.11 174.98 -29.09 61.79 -57.48%
EY 5.87 4.81 2.89 0.71 0.57 -3.44 1.62 134.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 0.99 1.14 9.90 1.05 1.05 -5.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 -
Price 0.53 0.525 0.505 0.495 0.475 0.96 1.05 -
P/RPS 0.66 0.73 0.75 0.64 0.39 0.86 0.92 -19.78%
P/EPS 17.19 21.63 35.30 135.63 83.95 -26.60 62.38 -57.48%
EY 5.82 4.62 2.83 0.74 1.19 -3.76 1.60 135.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.03 1.01 1.10 4.75 0.96 1.06 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment