[PNEPCB] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -16.79%
YoY- -147.37%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 100,962 94,700 85,461 86,845 86,916 87,176 79,981 16.78%
PBT -10,368 -10,780 -20,671 -7,332 -6,278 -5,184 -4,798 67.06%
Tax 0 0 -15 0 0 0 -36 -
NP -10,368 -10,780 -20,686 -7,332 -6,278 -5,184 -4,834 66.23%
-
NP to SH -10,368 -10,780 -20,686 -7,332 -6,278 -5,184 -4,834 66.23%
-
Tax Rate - - - - - - - -
Total Cost 111,330 105,480 106,147 94,177 93,194 92,360 84,815 19.86%
-
Net Worth 72,871 72,871 78,476 87,910 80,053 81,926 76,754 -3.39%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 72,871 72,871 78,476 87,910 80,053 81,926 76,754 -3.39%
NOSH 560,548 560,548 560,548 560,548 527,191 431,191 431,191 19.09%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -10.27% -11.38% -24.21% -8.44% -7.22% -5.95% -6.04% -
ROE -14.23% -14.79% -26.36% -8.34% -7.84% -6.33% -6.30% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 18.01 16.89 15.25 15.81 18.46 20.22 20.84 -9.26%
EPS -1.86 -1.92 -4.03 -1.48 -1.34 -1.20 -2.01 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.16 0.17 0.19 0.20 -24.94%
Adjusted Per Share Value based on latest NOSH - 560,548
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.94 16.83 15.19 15.43 15.45 15.49 14.21 16.79%
EPS -1.84 -1.92 -3.68 -1.30 -1.12 -0.92 -0.86 65.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1295 0.1395 0.1562 0.1423 0.1456 0.1364 -3.39%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.04 0.06 0.07 0.085 0.095 0.125 0.215 -
P/RPS 0.22 0.36 0.46 0.54 0.51 0.62 1.03 -64.23%
P/EPS -2.16 -3.12 -1.90 -6.37 -7.13 -10.40 -17.07 -74.76%
EY -46.24 -32.05 -52.72 -15.70 -14.03 -9.62 -5.86 295.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.50 0.53 0.56 0.66 1.08 -56.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 31/05/22 25/02/22 22/11/21 25/08/21 28/05/21 -
Price 0.065 0.05 0.07 0.085 0.08 0.105 0.19 -
P/RPS 0.36 0.30 0.46 0.54 0.43 0.52 0.91 -46.07%
P/EPS -3.51 -2.60 -1.90 -6.37 -6.00 -8.73 -15.08 -62.12%
EY -28.46 -38.46 -52.72 -15.70 -16.66 -11.45 -6.63 163.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.50 0.53 0.47 0.55 0.95 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment