[PNEPCB] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -20.13%
YoY- -66.67%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 92,484 87,342 85,461 89,252 86,771 85,705 79,981 10.15%
PBT -22,716 -22,070 -20,671 -8,074 -6,715 -4,866 -4,798 181.68%
Tax -15 -15 -15 -36 -36 -36 -36 -44.18%
NP -22,731 -22,085 -20,686 -8,110 -6,751 -4,902 -4,834 180.41%
-
NP to SH -22,731 -22,085 -20,686 -8,110 -6,751 -4,902 -4,834 180.41%
-
Tax Rate - - - - - - - -
Total Cost 115,215 109,427 106,147 97,362 93,522 90,607 84,815 22.63%
-
Net Worth 72,871 72,871 78,476 87,910 80,053 81,926 76,754 -3.39%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 72,871 72,871 78,476 87,910 80,053 81,926 76,754 -3.39%
NOSH 560,548 560,548 560,548 560,548 527,191 431,191 431,191 19.09%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -24.58% -25.29% -24.21% -9.09% -7.78% -5.72% -6.04% -
ROE -31.19% -30.31% -26.36% -9.23% -8.43% -5.98% -6.30% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.50 15.58 15.25 16.24 18.43 19.88 20.84 -14.40%
EPS -4.06 -3.94 -3.69 -1.48 -1.43 -1.14 -1.26 118.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.16 0.17 0.19 0.20 -24.94%
Adjusted Per Share Value based on latest NOSH - 560,548
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.43 15.52 15.19 15.86 15.42 15.23 14.21 10.15%
EPS -4.04 -3.92 -3.68 -1.44 -1.20 -0.87 -0.86 180.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1295 0.1395 0.1562 0.1423 0.1456 0.1364 -3.39%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.04 0.06 0.07 0.085 0.095 0.125 0.215 -
P/RPS 0.24 0.39 0.46 0.52 0.52 0.63 1.03 -62.10%
P/EPS -0.99 -1.52 -1.90 -5.76 -6.63 -11.00 -17.07 -84.99%
EY -101.38 -65.66 -52.72 -17.37 -15.09 -9.09 -5.86 567.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.50 0.53 0.56 0.66 1.08 -56.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 31/05/22 25/02/22 22/11/21 25/08/21 28/05/21 -
Price 0.065 0.05 0.07 0.085 0.08 0.105 0.19 -
P/RPS 0.39 0.32 0.46 0.52 0.43 0.53 0.91 -43.12%
P/EPS -1.60 -1.27 -1.90 -5.76 -5.58 -9.24 -15.08 -77.55%
EY -62.39 -78.80 -52.72 -17.37 -17.92 -10.83 -6.63 345.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.50 0.53 0.47 0.55 0.95 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment