[OSKPROP] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -299.35%
YoY- -126.28%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 72,728 91,768 76,677 65,264 65,436 68,917 67,721 4.86%
PBT 3,024 6,587 2,666 556 1,424 4,783 6,062 -37.07%
Tax -400 -2,158 -2,556 -1,786 -1,732 -1,724 -2,630 -71.47%
NP 2,624 4,429 110 -1,230 -308 3,059 3,432 -16.37%
-
NP to SH 2,864 4,441 117 -1,230 -308 3,059 3,432 -11.35%
-
Tax Rate 13.23% 32.76% 95.87% 321.22% 121.63% 36.04% 43.39% -
Total Cost 70,104 87,339 76,566 66,494 65,744 65,858 64,289 5.93%
-
Net Worth 316,233 192,928 209,243 205,315 213,675 208,907 207,971 32.19%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 3,640 - - - 9,326 6,217 -
Div Payout % - 81.97% - - - 304.88% 181.16% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 316,233 192,928 209,243 205,315 213,675 208,907 207,971 32.19%
NOSH 198,888 121,338 97,777 94,615 96,250 93,262 93,260 65.60%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.61% 4.83% 0.14% -1.88% -0.47% 4.44% 5.07% -
ROE 0.91% 2.30% 0.06% -0.60% -0.14% 1.46% 1.65% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 36.57 75.63 78.42 68.98 67.99 73.90 72.61 -36.67%
EPS 1.44 3.66 0.12 -1.30 -0.32 3.28 3.68 -46.47%
DPS 0.00 3.00 0.00 0.00 0.00 10.00 6.67 -
NAPS 1.59 1.59 2.14 2.17 2.22 2.24 2.23 -20.17%
Adjusted Per Share Value based on latest NOSH - 96,071
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.98 27.73 23.17 19.72 19.78 20.83 20.47 4.85%
EPS 0.87 1.34 0.04 -0.37 -0.09 0.92 1.04 -11.20%
DPS 0.00 1.10 0.00 0.00 0.00 2.82 1.88 -
NAPS 0.9557 0.5831 0.6324 0.6205 0.6458 0.6313 0.6285 32.20%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.75 0.92 1.12 1.39 1.30 1.28 1.16 -
P/RPS 2.05 1.22 1.43 2.02 1.91 1.73 1.60 17.94%
P/EPS 52.08 25.14 933.33 -106.92 -406.25 39.02 31.52 39.71%
EY 1.92 3.98 0.11 -0.94 -0.25 2.56 3.17 -28.39%
DY 0.00 3.26 0.00 0.00 0.00 7.81 5.75 -
P/NAPS 0.47 0.58 0.52 0.64 0.59 0.57 0.52 -6.51%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 19/02/08 23/11/07 21/08/07 21/05/07 15/02/07 29/11/06 -
Price 0.75 0.70 0.97 1.23 1.15 1.30 1.31 -
P/RPS 2.05 0.93 1.24 1.78 1.69 1.76 1.80 9.04%
P/EPS 52.08 19.13 808.33 -94.62 -359.38 39.63 35.60 28.83%
EY 1.92 5.23 0.12 -1.06 -0.28 2.52 2.81 -22.40%
DY 0.00 4.29 0.00 0.00 0.00 7.69 5.09 -
P/NAPS 0.47 0.44 0.45 0.57 0.52 0.58 0.59 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment