[HWANG] QoQ Annualized Quarter Result on 30-Apr-2014 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 395.62%
YoY- 1389.25%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 66,212 66,464 348,701 443,508 488,086 530,400 473,439 -72.96%
PBT 72,866 54,588 498,157 649,692 181,148 103,268 86,505 -10.78%
Tax -9,562 -9,784 -26,677 -33,536 -39,464 -28,480 -20,549 -39.86%
NP 63,304 44,804 471,480 616,156 141,684 74,788 65,956 -2.69%
-
NP to SH 63,304 44,804 456,702 596,396 120,334 54,056 51,193 15.16%
-
Tax Rate 13.12% 17.92% 5.36% 5.16% 21.79% 27.58% 23.75% -
Total Cost 2,908 21,660 -122,779 -172,648 346,402 455,612 407,483 -96.25%
-
Net Worth 809,168 796,061 783,325 773,137 1,023,196 971,478 962,101 -10.87%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - 644,266 850,536 - - 12,759 -
Div Payout % - - 141.07% 142.61% - - 24.93% -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 809,168 796,061 783,325 773,137 1,023,196 971,478 962,101 -10.87%
NOSH 255,258 255,148 255,155 255,160 255,161 254,981 255,199 0.01%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 95.61% 67.41% 135.21% 138.93% 29.03% 14.10% 13.93% -
ROE 7.82% 5.63% 58.30% 77.14% 11.76% 5.56% 5.32% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 25.94 26.05 136.66 173.82 191.29 208.02 185.52 -72.96%
EPS 24.80 17.56 178.99 233.73 47.16 21.20 20.06 15.14%
DPS 0.00 0.00 252.50 333.33 0.00 0.00 5.00 -
NAPS 3.17 3.12 3.07 3.03 4.01 3.81 3.77 -10.88%
Adjusted Per Share Value based on latest NOSH - 255,160
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 25.94 26.04 136.59 173.73 191.19 207.77 185.46 -72.95%
EPS 24.80 17.55 178.90 233.62 47.14 21.17 20.05 15.18%
DPS 0.00 0.00 252.37 333.17 0.00 0.00 5.00 -
NAPS 3.1697 3.1183 3.0685 3.0285 4.0081 3.8055 3.7688 -10.87%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.93 1.93 1.95 1.85 3.83 4.29 3.78 -
P/RPS 7.44 7.41 1.43 1.06 2.00 2.06 2.04 136.37%
P/EPS 7.78 10.99 1.09 0.79 8.12 20.24 18.84 -44.45%
EY 12.85 9.10 91.79 126.34 12.31 4.94 5.31 79.95%
DY 0.00 0.00 129.49 180.18 0.00 0.00 1.32 -
P/NAPS 0.61 0.62 0.64 0.61 0.96 1.13 1.00 -28.00%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 26/11/14 25/09/14 26/06/14 31/03/14 27/12/13 30/09/13 -
Price 1.93 1.95 1.98 1.84 4.00 4.25 4.12 -
P/RPS 7.44 7.49 1.45 1.06 2.09 2.04 2.22 123.45%
P/EPS 7.78 11.10 1.11 0.79 8.48 20.05 20.54 -47.55%
EY 12.85 9.01 90.40 127.03 11.79 4.99 4.87 90.61%
DY 0.00 0.00 127.53 181.16 0.00 0.00 1.21 -
P/NAPS 0.61 0.63 0.64 0.61 1.00 1.12 1.09 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment