[HWANG] YoY TTM Result on 30-Apr-2014 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 405.48%
YoY- 858.59%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 56,597 63,993 64,901 470,741 448,358 380,509 392,432 -27.56%
PBT 39,154 44,154 58,899 521,156 80,227 103,681 103,191 -14.90%
Tax -5,916 -7,593 -8,711 -33,734 -17,649 -24,187 -23,884 -20.73%
NP 33,238 36,561 50,188 487,422 62,578 79,494 79,307 -13.48%
-
NP to SH 33,238 36,561 50,230 468,455 48,869 72,395 74,932 -12.65%
-
Tax Rate 15.11% 17.20% 14.79% 6.47% 22.00% 23.33% 23.15% -
Total Cost 23,359 27,432 14,713 -16,681 385,780 301,015 313,125 -35.09%
-
Net Worth 855,479 827,749 817,925 773,137 943,791 900,842 846,938 0.16%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 7,655 25,537 6,389 637,902 25,518 25,524 38,279 -23.51%
Div Payout % 23.03% 69.85% 12.72% 136.17% 52.22% 35.26% 51.09% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 855,479 827,749 817,925 773,137 943,791 900,842 846,938 0.16%
NOSH 254,607 254,692 254,805 255,160 255,078 255,196 255,102 -0.03%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 58.73% 57.13% 77.33% 103.54% 13.96% 20.89% 20.21% -
ROE 3.89% 4.42% 6.14% 60.59% 5.18% 8.04% 8.85% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 22.23 25.13 25.47 184.49 175.77 149.10 153.83 -27.53%
EPS 13.05 14.35 19.71 183.59 19.16 28.37 29.37 -12.63%
DPS 3.00 10.00 2.50 250.00 10.00 10.00 15.00 -23.50%
NAPS 3.36 3.25 3.21 3.03 3.70 3.53 3.32 0.19%
Adjusted Per Share Value based on latest NOSH - 255,160
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 22.17 25.07 25.42 184.40 175.63 149.05 153.72 -27.56%
EPS 13.02 14.32 19.68 183.50 19.14 28.36 29.35 -12.65%
DPS 3.00 10.00 2.50 249.88 10.00 10.00 14.99 -23.50%
NAPS 3.3511 3.2425 3.204 3.0285 3.697 3.5288 3.3176 0.16%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 2.61 2.19 1.94 1.85 4.29 2.39 2.46 -
P/RPS 11.74 8.72 7.62 1.00 2.44 1.60 1.60 39.35%
P/EPS 19.99 15.26 9.84 1.01 22.39 8.42 8.37 15.59%
EY 5.00 6.55 10.16 99.24 4.47 11.87 11.94 -13.49%
DY 1.15 4.57 1.29 135.14 2.33 4.18 6.10 -24.25%
P/NAPS 0.78 0.67 0.60 0.61 1.16 0.68 0.74 0.88%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 20/06/17 23/06/16 24/06/15 26/06/14 12/06/13 07/06/12 08/06/11 -
Price 2.61 2.60 2.00 1.84 4.48 2.37 2.51 -
P/RPS 11.74 10.35 7.85 1.00 2.55 1.59 1.63 38.92%
P/EPS 19.99 18.11 10.15 1.00 23.38 8.35 8.55 15.19%
EY 5.00 5.52 9.86 99.78 4.28 11.97 11.70 -13.19%
DY 1.15 3.85 1.25 135.87 2.23 4.22 5.98 -24.00%
P/NAPS 0.78 0.80 0.62 0.61 1.21 0.67 0.76 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment