[CRESNDO] QoQ Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -7.39%
YoY- -42.97%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 69,918 65,182 34,264 59,863 53,697 57,556 38,484 48.73%
PBT 20,296 16,554 7,692 14,692 15,208 16,854 10,136 58.66%
Tax -6,937 -5,418 -2,756 -5,195 -4,953 -5,430 -3,088 71.27%
NP 13,358 11,136 4,936 9,497 10,254 11,424 7,048 52.97%
-
NP to SH 13,358 11,136 4,936 9,497 10,254 11,424 7,048 52.97%
-
Tax Rate 34.18% 32.73% 35.83% 35.36% 32.57% 32.22% 30.47% -
Total Cost 56,560 54,046 29,328 50,366 43,442 46,132 31,436 47.77%
-
Net Worth 218,181 215,990 211,078 210,415 210,444 210,670 206,654 3.67%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 3,618 - - 5,423 - - - -
Div Payout % 27.09% - - 57.10% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 218,181 215,990 211,078 210,415 210,444 210,670 206,654 3.67%
NOSH 108,548 108,538 108,245 108,461 108,476 108,593 108,765 -0.13%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 19.11% 17.08% 14.41% 15.86% 19.10% 19.85% 18.31% -
ROE 6.12% 5.16% 2.34% 4.51% 4.87% 5.42% 3.41% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 64.41 60.05 31.65 55.19 49.50 53.00 35.38 48.93%
EPS 12.31 10.26 4.56 8.75 9.45 10.52 6.48 53.20%
DPS 3.33 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.01 1.99 1.95 1.94 1.94 1.94 1.90 3.81%
Adjusted Per Share Value based on latest NOSH - 108,399
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 24.93 23.24 12.22 21.34 19.15 20.52 13.72 48.74%
EPS 4.76 3.97 1.76 3.39 3.66 4.07 2.51 53.03%
DPS 1.29 0.00 0.00 1.93 0.00 0.00 0.00 -
NAPS 0.7779 0.7701 0.7526 0.7502 0.7504 0.7512 0.7368 3.67%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.91 1.28 1.00 1.36 1.32 1.80 1.99 -
P/RPS 1.41 2.13 3.16 2.46 2.67 3.40 5.62 -60.12%
P/EPS 7.39 12.48 21.93 15.53 13.96 17.11 30.71 -61.21%
EY 13.52 8.02 4.56 6.44 7.16 5.84 3.26 157.46%
DY 3.66 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.51 0.70 0.68 0.93 1.05 -43.06%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 -
Price 1.05 0.90 0.97 1.10 1.28 1.42 1.72 -
P/RPS 1.63 1.50 3.06 1.99 2.59 2.68 4.86 -51.63%
P/EPS 8.53 8.77 21.27 12.56 13.54 13.50 26.54 -52.98%
EY 11.72 11.40 4.70 7.96 7.39 7.41 3.77 112.56%
DY 3.17 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.50 0.57 0.66 0.73 0.91 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment