[CRESNDO] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -10.24%
YoY- -3.79%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 65,182 34,264 59,863 53,697 57,556 38,484 62,161 3.21%
PBT 16,554 7,692 14,692 15,208 16,854 10,136 21,722 -16.58%
Tax -5,418 -2,756 -5,195 -4,953 -5,430 -3,088 -5,068 4.55%
NP 11,136 4,936 9,497 10,254 11,424 7,048 16,654 -23.55%
-
NP to SH 11,136 4,936 9,497 10,254 11,424 7,048 16,654 -23.55%
-
Tax Rate 32.73% 35.83% 35.36% 32.57% 32.22% 30.47% 23.33% -
Total Cost 54,046 29,328 50,366 43,442 46,132 31,436 45,507 12.15%
-
Net Worth 215,990 211,078 210,415 210,444 210,670 206,654 205,055 3.52%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 5,423 - - - - -
Div Payout % - - 57.10% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 215,990 211,078 210,415 210,444 210,670 206,654 205,055 3.52%
NOSH 108,538 108,245 108,461 108,476 108,593 108,765 108,495 0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 17.08% 14.41% 15.86% 19.10% 19.85% 18.31% 26.79% -
ROE 5.16% 2.34% 4.51% 4.87% 5.42% 3.41% 8.12% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 60.05 31.65 55.19 49.50 53.00 35.38 57.29 3.18%
EPS 10.26 4.56 8.75 9.45 10.52 6.48 15.35 -23.57%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.95 1.94 1.94 1.94 1.90 1.89 3.50%
Adjusted Per Share Value based on latest NOSH - 108,736
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 23.24 12.22 21.34 19.15 20.52 13.72 22.16 3.22%
EPS 3.97 1.76 3.39 3.66 4.07 2.51 5.94 -23.57%
DPS 0.00 0.00 1.93 0.00 0.00 0.00 0.00 -
NAPS 0.7701 0.7526 0.7502 0.7504 0.7512 0.7368 0.7311 3.52%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.28 1.00 1.36 1.32 1.80 1.99 2.00 -
P/RPS 2.13 3.16 2.46 2.67 3.40 5.62 3.49 -28.07%
P/EPS 12.48 21.93 15.53 13.96 17.11 30.71 13.03 -2.83%
EY 8.02 4.56 6.44 7.16 5.84 3.26 7.68 2.93%
DY 0.00 0.00 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.70 0.68 0.93 1.05 1.06 -28.58%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 -
Price 0.90 0.97 1.10 1.28 1.42 1.72 2.24 -
P/RPS 1.50 3.06 1.99 2.59 2.68 4.86 3.91 -47.23%
P/EPS 8.77 21.27 12.56 13.54 13.50 26.54 14.59 -28.79%
EY 11.40 4.70 7.96 7.39 7.41 3.77 6.85 40.47%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.57 0.66 0.73 0.91 1.19 -47.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment