[CRESNDO] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 125.61%
YoY- -2.52%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 70,932 61,129 69,918 65,182 34,264 59,863 53,697 20.45%
PBT 17,976 17,809 20,296 16,554 7,692 14,692 15,208 11.82%
Tax -4,092 -5,988 -6,937 -5,418 -2,756 -5,195 -4,953 -11.98%
NP 13,884 11,821 13,358 11,136 4,936 9,497 10,254 22.45%
-
NP to SH 13,884 11,821 13,358 11,136 4,936 9,497 10,254 22.45%
-
Tax Rate 22.76% 33.62% 34.18% 32.73% 35.83% 35.36% 32.57% -
Total Cost 57,048 49,308 56,560 54,046 29,328 50,366 43,442 19.97%
-
Net Worth 223,445 220,152 218,181 215,990 211,078 210,415 210,444 4.08%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 5,422 3,618 - - 5,423 - -
Div Payout % - 45.87% 27.09% - - 57.10% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 223,445 220,152 218,181 215,990 211,078 210,415 210,444 4.08%
NOSH 108,468 108,449 108,548 108,538 108,245 108,461 108,476 -0.00%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 19.57% 19.34% 19.11% 17.08% 14.41% 15.86% 19.10% -
ROE 6.21% 5.37% 6.12% 5.16% 2.34% 4.51% 4.87% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 65.39 56.37 64.41 60.05 31.65 55.19 49.50 20.45%
EPS 12.80 10.90 12.31 10.26 4.56 8.75 9.45 22.48%
DPS 0.00 5.00 3.33 0.00 0.00 5.00 0.00 -
NAPS 2.06 2.03 2.01 1.99 1.95 1.94 1.94 4.09%
Adjusted Per Share Value based on latest NOSH - 108,621
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.43 7.27 8.31 7.75 4.07 7.11 6.38 20.47%
EPS 1.65 1.40 1.59 1.32 0.59 1.13 1.22 22.36%
DPS 0.00 0.64 0.43 0.00 0.00 0.64 0.00 -
NAPS 0.2656 0.2617 0.2593 0.2567 0.2509 0.2501 0.2501 4.10%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.48 1.12 0.91 1.28 1.00 1.36 1.32 -
P/RPS 2.26 1.99 1.41 2.13 3.16 2.46 2.67 -10.54%
P/EPS 11.56 10.28 7.39 12.48 21.93 15.53 13.96 -11.84%
EY 8.65 9.73 13.52 8.02 4.56 6.44 7.16 13.47%
DY 0.00 4.46 3.66 0.00 0.00 3.68 0.00 -
P/NAPS 0.72 0.55 0.45 0.64 0.51 0.70 0.68 3.89%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 -
Price 1.24 1.26 1.05 0.90 0.97 1.10 1.28 -
P/RPS 1.90 2.24 1.63 1.50 3.06 1.99 2.59 -18.70%
P/EPS 9.69 11.56 8.53 8.77 21.27 12.56 13.54 -20.04%
EY 10.32 8.65 11.72 11.40 4.70 7.96 7.39 25.01%
DY 0.00 3.97 3.17 0.00 0.00 4.55 0.00 -
P/NAPS 0.60 0.62 0.52 0.45 0.50 0.57 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment