[YTLPOWR] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -131.23%
YoY- -321.56%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 17,757,520 17,294,696 14,053,884 10,782,762 10,341,145 10,238,764 10,011,320 46.58%
PBT 1,618,108 353,094 401,396 636,457 645,348 630,874 435,428 140.10%
Tax -191,441 -166,420 -196,068 -735,116 -160,613 -163,130 -123,924 33.67%
NP 1,426,666 186,674 205,328 -98,659 484,734 467,744 311,504 176.04%
-
NP to SH 1,419,224 108,374 141,580 -143,065 458,173 462,872 307,532 177.44%
-
Tax Rate 11.83% 47.13% 48.85% 115.50% 24.89% 25.86% 28.46% -
Total Cost 16,330,853 17,108,022 13,848,556 10,881,421 9,856,410 9,771,020 9,699,816 41.56%
-
Net Worth 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 10.14%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 216,057 - - 364,597 216,084 - - -
Div Payout % 15.22% - - 0.00% 47.16% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 10.14%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.03% 1.08% 1.46% -0.91% 4.69% 4.57% 3.11% -
ROE 10.13% 0.88% 1.10% -1.10% 3.47% 3.77% 2.54% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 219.17 213.46 173.46 133.09 127.62 129.22 130.44 41.37%
EPS 17.52 1.34 1.76 -1.80 5.80 5.94 4.00 167.94%
DPS 2.67 0.00 0.00 4.50 2.67 0.00 0.00 -
NAPS 1.73 1.52 1.59 1.61 1.63 1.55 1.58 6.23%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 217.08 211.43 171.81 131.82 126.42 125.17 122.39 46.57%
EPS 17.35 1.32 1.73 -1.75 5.60 5.66 3.76 177.42%
DPS 2.64 0.00 0.00 4.46 2.64 0.00 0.00 -
NAPS 1.7135 1.5055 1.5749 1.5947 1.6147 1.5014 1.4825 10.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.66 0.615 0.665 0.695 0.73 0.745 0.665 -
P/RPS 0.30 0.29 0.38 0.52 0.57 0.58 0.51 -29.81%
P/EPS 3.77 45.98 38.06 -39.36 12.91 12.75 16.60 -62.80%
EY 26.54 2.17 2.63 -2.54 7.75 7.84 6.03 168.81%
DY 4.04 0.00 0.00 6.47 3.65 0.00 0.00 -
P/NAPS 0.38 0.40 0.42 0.43 0.45 0.48 0.42 -6.46%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 -
Price 0.77 0.615 0.645 0.715 0.705 0.725 0.70 -
P/RPS 0.35 0.29 0.37 0.54 0.55 0.56 0.54 -25.12%
P/EPS 4.40 45.98 36.91 -40.49 12.47 12.41 17.47 -60.15%
EY 22.75 2.17 2.71 -2.47 8.02 8.06 5.72 151.24%
DY 3.46 0.00 0.00 6.29 3.78 0.00 0.00 -
P/NAPS 0.45 0.40 0.41 0.44 0.43 0.47 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment