[YTLPOWR] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -5.82%
YoY- 168.21%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 22,734,044 22,320,515 21,305,530 21,638,606 21,782,976 21,892,529 19,739,606 9.84%
PBT 2,659,120 4,114,624 3,833,958 4,112,610 4,125,948 2,443,215 1,454,982 49.31%
Tax -616,552 -604,292 -644,729 -691,698 -724,748 -416,818 -300,341 61.31%
NP 2,042,568 3,510,332 3,189,229 3,420,912 3,401,200 2,026,397 1,154,641 46.11%
-
NP to SH 1,882,392 3,464,115 3,188,953 3,386,052 3,391,628 2,021,959 1,188,988 35.72%
-
Tax Rate 23.19% 14.69% 16.82% 16.82% 17.57% 17.06% 20.64% -
Total Cost 20,691,476 18,810,183 18,116,301 18,217,694 18,381,776 19,866,132 18,584,965 7.39%
-
Net Worth 18,692,743 19,965,246 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 16.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 570,435 324,107 - - 486,129 270,071 -
Div Payout % - 16.47% 10.16% - - 24.04% 22.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 18,692,743 19,965,246 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 16.23%
NOSH 8,198,571 8,251,917 8,159,208 8,158,208 8,158,208 8,158,208 8,158,208 0.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.98% 15.73% 14.97% 15.81% 15.61% 9.26% 5.85% -
ROE 10.07% 17.35% 16.40% 18.49% 19.11% 12.06% 7.98% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 277.29 273.90 262.94 267.07 268.85 270.21 243.63 8.98%
EPS 22.96 42.69 39.36 41.80 41.88 24.96 14.68 34.63%
DPS 0.00 7.00 4.00 0.00 0.00 6.00 3.33 -
NAPS 2.28 2.45 2.40 2.26 2.19 2.07 1.84 15.32%
Adjusted Per Share Value based on latest NOSH - 8,159,208
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 274.99 269.99 257.71 261.74 263.48 264.81 238.77 9.84%
EPS 22.77 41.90 38.57 40.96 41.02 24.46 14.38 35.73%
DPS 0.00 6.90 3.92 0.00 0.00 5.88 3.27 -
NAPS 2.261 2.415 2.3522 2.2149 2.1463 2.0287 1.8032 16.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.66 4.82 3.87 2.54 2.05 1.30 0.925 -
P/RPS 1.32 1.76 1.47 0.95 0.76 0.48 0.38 128.84%
P/EPS 15.94 11.34 9.83 6.08 4.90 5.21 6.30 85.36%
EY 6.27 8.82 10.17 16.45 20.42 19.20 15.86 -46.04%
DY 0.00 1.45 1.03 0.00 0.00 4.62 3.60 -
P/NAPS 1.61 1.97 1.61 1.12 0.94 0.63 0.50 117.59%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 -
Price 3.20 3.75 5.38 3.78 2.30 1.75 1.15 -
P/RPS 1.15 1.37 2.05 1.42 0.86 0.65 0.47 81.28%
P/EPS 13.94 8.82 13.67 9.04 5.49 7.01 7.84 46.61%
EY 7.17 11.34 7.32 11.06 18.20 14.26 12.76 -31.83%
DY 0.00 1.87 0.74 0.00 0.00 3.43 2.90 -
P/NAPS 1.40 1.53 2.24 1.67 1.05 0.85 0.63 70.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment